Search LGCY
Legacy Education Inc.
NYSE · CIK 1836754
Last close9.58
Daily change-0.02 (-0.21%)
10 Years gain+138.31%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
LGCY · STANDARD
SIC 8200 · Services-Educational Services · Fiscal year end 0630
Fundamental
78.7Momentum
49.4Acceleration
49.4Confidence
87.0Annual Revenue4
Quarterly Revenue9
Annual CFO4
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth20.2 / 25
Quality13.8 / 25
Capital Efficiency20.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics5.8 / 10
Forward Indicators0.0 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
FCF deterioration · MEDIUMFree cash flow declined 54.6752%.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
Key Metrics
Revenue Growth TTM55.44%OK
Revenue CAGR 3Y31.19%OK
Gross Margin100%OK
Operating Margin16.38%OK
FCF Margin3.1%OK
FCF Growth-54.68%OK
ROIC27.96%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFO-5.54xOK
Diluted Share Growth 1Y4.82%OK
SBC / Revenue1.23%OK
SBC / FCF39.78%OK
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Jun 30, 2026 | $80.06M | $80.06M | $11.81M | $4.03M | $2.68M | 100% | 14.75% | 3.35% | 32.55% | 13.94M |
| 2026 FY Jun 30, 2025 | $64.17M | $64.17M | $9.99M | $7.77M | $6.92M | 100% | 15.56% | 10.79% | 39.09% | 12.69M |
| 2025 FY Jun 30, 2024 | $46.00M | $46.00M | $6.22M | $1.65M | $1.23M | 100% | 13.51% | 2.66% | 46.34% | 9.69M |
| 2024 FY Jun 30, 2023 | $35.46M | $35.46M | $3.62M | $1.77M | $1.57M | 100% | 10.21% | 4.44% | n/a | 9.62M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $78.53M | sum latest 4 fiscal quarters Revenue | OK | 0001493152-26-023050, 0001493152-25-022296 |
| Revenue Growth TTM | 55.44% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001493152-26-023050, 0001493152-25-022296 |
| Revenue CAGR 3Y | 31.19% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-044147 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001493152-26-044147 |
| Gross Profit CAGR 3Y | 31.19% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-044147 |
| Operating Income Growth | 54.35% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001493152-26-023050, 0001493152-25-022296 |
| FCF Growth | -54.68% | FCF_current / FCF_prior_year - 1 | OK | 0001493152-26-023050, 0001493152-26-006392 |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001493152-26-023050, 0001493152-25-022296 |
| Operating Margin | 16.38% | Operating Income / Revenue | OK | 0001493152-26-023050, 0001493152-25-022296 |
| FCF Margin | 3.1% | (CFO - CapEx) / Revenue | OK | 0001493152-26-023050, 0001493152-26-006392 |
| ROIC | 27.96% | NOPAT / Average Invested Capital | OK | 0001493152-26-023050, 0001493152-25-022296 |
| Net Debt / CFO | -5.54x | Net Debt / CFO | OK | 0001493152-26-023050, 0001493152-26-006392 |
| Current Ratio | 3.36x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 33.59x | (Cash + Short-term Investments) / Total Debt | OK | 0001493152-26-023050 |