LHX
L3HARRIS TECHNOLOGIES, INC. /DE/
NYSE · CIK 202058
Last close236.6
Daily change-1.80 (-0.76%)
10 Years gain+199.91%
Dividends TTM4.95 (+3.99%)
Dividend yield2.08%
Fundamental Analysis
LHX · STANDARD
SIC 3812 · Search, Detection, Navigation, Guidance, Aeronautical Sys · Fiscal year end 0102
Fundamental
46.4Momentum
54.4Acceleration
56.5Confidence
91.0Annual Revenue18
Quarterly Revenue69
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.3 / 25
Quality7.0 / 25
Capital Efficiency11.4 / 20
Balance Sheet7.1 / 15
Shareholder Economics8.9 / 10
Forward Indicators4.7 / 5
Signals
Operating leverageOperating margin improved by 0.8727 percentage points.
ROIC expansionROIC improved by 1.9524 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 0.2662%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM5.31%OK
Revenue CAGR 3Y6.18%OK
Gross Margin25.6%OK
Operating Margin10.31%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC10.94%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-0.27%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Jan 02, 2026 | n/a | n/a | $2.11B | $3.11B | $2.68B | n/a | n/a | n/a | 5.9% | 188.4M |
| 2025 FY Jan 03, 2025 | $21.33B | $5.52B | $1.92B | $2.56B | $2.15B | 25.9% | 8.99% | 10.09% | 5.91% | 190.7M |
| 2025 FY Dec 29, 2023 | $19.42B | $5.11B | $1.43B | $2.10B | $1.65B | 26.33% | 7.34% | 8.48% | 5.1% | 190.6M |
| 2024 FY Dec 30, 2022 | $17.06B | $4.93B | $1.13B | $2.16B | $1.91B | 28.88% | 6.61% | 11.17% | 3.82% | 193.5M |
| 2023 FY Dec 31, 2021 | $17.81B | $5.38B | $2.11B | $2.69B | $2.35B | 30.18% | 11.84% | 13.16% | 6.43% | 203.2M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $39.15B | sum latest 4 fiscal quarters Revenue | OK | 0000202058-25-000173, 0000202058-26-000015 |
| Revenue Growth TTM | 5.31% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000202058-25-000173, 0000202058-26-000015 |
| Revenue CAGR 3Y | 6.18% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000202058-26-000015 |
| Revenue CAGR 5Y | 10.65% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000202058-26-000015 |
| Gross Profit CAGR 3Y | 0.91% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000202058-26-000015 |
| Operating Income Growth | 15.05% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000202058-25-000173, 0000202058-26-000015 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 25.6% | Gross Profit / Revenue | OK | 0000202058-25-000173, 0000202058-26-000015 |
| Operating Margin | 10.31% | Operating Income / Revenue | OK | 0000202058-25-000173, 0000202058-26-000015 |
| ROIC | 10.94% | NOPAT / Average Invested Capital | OK | 0000202058-25-000173, 0000202058-26-000015 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000202058-26-000058 |
| Current Ratio | 1.18x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.17x | (Cash + Short-term Investments) / Total Debt | OK | 0000202058-26-000058 |
| Revenue per Diluted Share | $209.02 | Revenue / Diluted Shares | OK | 0000202058-25-000173, 0000202058-26-000015 |