Search MMSI
MERIT MEDICAL SYSTEMS INC
Nasdaq · CIK 856982
Last close85.37
Daily change-0.78 (-0.91%)
10 Years gain+250.45%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MMSI · STANDARD
SIC 3841 · Surgical & Medical Instruments & Apparatus · Fiscal year end 1231
Fundamental
62.6Momentum
52.9Acceleration
51.8Confidence
91.0Annual Revenue17
Quarterly Revenue71
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth15.5 / 25
Quality20.7 / 25
Capital Efficiency8.0 / 20
Balance Sheet9.1 / 15
Shareholder Economics6.2 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 1.8351 percentage points.
Operating leverageOperating margin improved by 0.5758 percentage points.
ROIC expansionROIC improved by 0.0442 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.0758%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM15.53%OK
Revenue CAGR 3Y9.61%OK
Gross Margin49.18%OK
Operating Margin12.38%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC7.06%OK
Incremental Operating Margin 3Y29.08%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.08%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.52B | $738.27M | $184.72M | $297.37M | $215.66M | 48.7% | 12.19% | 14.23% | 7.71% | 60.46M |
| 2025 FY Dec 31, 2024 | $1.36B | $643.33M | $155.69M | $220.80M | $185.66M | 47.43% | 11.48% | 13.69% | 7.88% | 59.37M |
| 2025 FY Dec 31, 2023 | $1.26B | $583.87M | $123.94M | $145.15M | $110.86M | 46.44% | 9.86% | 8.82% | 7.67% | 58.36M |
| 2024 FY Dec 31, 2022 | $1.15B | $519.10M | $87.56M | $114.29M | $69.26M | 45.1% | 7.61% | 6.02% | 6.32% | 57.67M |
| 2023 FY Dec 31, 2021 | $1.07B | $485.33M | $60.92M | $147.23M | $119.29M | 45.16% | 5.67% | 11.1% | 4.44% | 57.36M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.57B | sum latest 4 fiscal quarters Revenue | OK | 0000856982-26-000044, 0000856982-25-000056 |
| Revenue Growth TTM | 15.53% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000856982-26-000044, 0000856982-25-000056 |
| Revenue CAGR 3Y | 9.61% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000856982-26-000008 |
| Revenue CAGR 5Y | 9.48% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000856982-26-000008 |
| Gross Profit CAGR 3Y | 12.46% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000856982-26-000008 |
| Operating Income Growth | 21.16% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000856982-26-000044, 0000856982-25-000056 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 49.18% | Gross Profit / Revenue | OK | 0000856982-26-000044, 0000856982-25-000056 |
| Operating Margin | 12.38% | Operating Income / Revenue | OK | 0000856982-26-000044, 0000856982-25-000056 |
| ROIC | 7.06% | NOPAT / Average Invested Capital | OK | 0000856982-26-000044, 0000856982-25-000056 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000856982-26-000044 |
| Current Ratio | 4.2x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.61x | (Cash + Short-term Investments) / Total Debt | OK | 0000856982-26-000044 |
| Revenue per Diluted Share | $26.12 | Revenue / Diluted Shares | OK | 0000856982-26-000044, 0000856982-25-000056 |