Search MNESP
MSA Safety Inc
NYSE, OTC · CIK 66570
Last close37.5
Daily change+0.00 (0.00%)
10 Years gain+25.00%
Dividends TTM2.25 (+0.00%)
Dividend yield6.00%
Fundamental Analysis
MNESP · STANDARD
SIC 3842 · Orthopedic, Prosthetic & Surgical Appliances & Supplies · Fiscal year end 1231
Fundamental
43.8Momentum
n/aAcceleration
n/aConfidence
78.0Annual Revenue19
Quarterly Revenue81
Annual CFO19
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth8.6 / 25
Quality15.6 / 25
Capital Efficiency0.0 / 20
Balance Sheet8.5 / 15
Shareholder Economics8.9 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.7399 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 1.682%.
Key Metrics
Revenue Growth TTM6.48%OK
Revenue CAGR 3Y7.06%OK
Gross Margin47.57%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-1.68%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.87B | $871.11M | $371.82M | $363.87M | $295.43M | 46.46% | 19.83% | 15.76% | 17.31% | 39.35M |
| 2025 FY Dec 31, 2024 | $1.81B | $860.45M | $389.18M | $296.43M | $242.21M | 47.59% | 21.52% | 13.4% | 20.33% | 39.54M |
| 2025 FY Dec 31, 2023 | $1.79B | $852.14M | $231.32M | $92.86M | $50.09M | 47.67% | 12.94% | 2.8% | 10.91% | 39.47M |
| 2024 FY Dec 31, 2022 | $1.53B | $673.83M | $239.14M | $157.46M | $114.90M | 44.1% | 15.65% | 7.52% | 13.72% | 39.41M |
| 2023 FY Dec 31, 2021 | $1.40B | $615.35M | $22.78M | $199.15M | $155.31M | 43.95% | 1.63% | 11.09% | 1.85% | 39.45M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.95B | sum latest 4 fiscal quarters Revenue | OK | 0000066570-26-000005, 0000066570-26-000012 |
| Revenue Growth TTM | 6.48% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000066570-26-000005, 0000066570-26-000012 |
| Revenue CAGR 3Y | 7.06% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000066570-26-000005 |
| Revenue CAGR 5Y | 6.82% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000066570-26-000005 |
| Gross Profit CAGR 3Y | 8.94% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000066570-26-000005 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 47.57% | Gross Profit / Revenue | OK | 0000066570-26-000005, 0000066570-26-000012 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000066570-26-000027 |
| Current Ratio | 3.24x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.33x | (Cash + Short-term Investments) / Total Debt | OK | 0000066570-26-000027 |
| Revenue per Diluted Share | $50.30 | Revenue / Diluted Shares | OK | 0000066570-26-000005, 0000066570-26-000012 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | 29.52% | Cash dividends paid / Net income | OK | 0000066570-26-000005 |