MRVL
Marvell Technology, Inc.
Nasdaq · CIK 1835632
Last close272.29
Daily change+4.21 (1.57%)
10 Years gain+2009.29%
Dividends TTM0.24 (+0.00%)
Dividend yield0.09%
Fundamental Analysis
MRVL · STANDARD
SIC 3674 · Semiconductors & Related Devices · Fiscal year end 0130
Fundamental
66.7Momentum
100.0Acceleration
98.3Confidence
91.0Annual Revenue7
Quarterly Revenue20
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth16.7 / 25
Quality19.6 / 25
Capital Efficiency10.0 / 20
Balance Sheet12.5 / 15
Shareholder Economics4.7 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 10.5728 percentage points.
Operating leverageOperating margin improved by 27.3814 percentage points.
ROIC expansionROIC improved by 9.1474 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM58.04%OK
Revenue CAGR 3Y11.45%OK
Gross Margin51.93%OK
Operating Margin15.66%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC6.16%OK
Incremental Operating Margin 3Y41.09%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y5.21%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Jan 31, 2026 | $8.19B | $4.18B | $1.32B | $1.75B | $1.40B | 51.02% | 16.14% | 17.04% | 7.1% | 869.7M |
| 2026 FY Feb 01, 2025 | $5.77B | $2.38B | -$720.30M | $1.68B | $1.40B | 41.31% | -12.49% | 24.22% | -3.29% | 865.5M |
| 2026 FY Feb 03, 2024 | $5.51B | $2.29B | -$567.70M | $1.37B | $1.03B | 41.64% | -10.31% | 18.78% | -2.41% | 861.3M |
| 2025 FY Jan 28, 2023 | $5.92B | $2.99B | $238.00M | $1.29B | $1.08B | 50.47% | 4.02% | 18.29% | 0.8% | 851.4M |
| 2024 FY Jan 29, 2022 | $4.46B | $2.06B | -$347.70M | $819.30M | $650.10M | 46.26% | -7.79% | 14.57% | -1.93% | 796.9M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $9.24B | sum latest 4 fiscal quarters Revenue | OK | 0001835632-26-000025, 0001835632-25-000197 |
| Revenue Growth TTM | 58.04% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001835632-26-000025, 0001835632-25-000197 |
| Revenue CAGR 3Y | 11.45% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001835632-26-000011 |
| Revenue CAGR 5Y | 22.51% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001835632-26-000011 |
| Gross Profit CAGR 3Y | 11.85% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001835632-26-000011 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001835632-26-000025, 0001835632-25-000197 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 51.93% | Gross Profit / Revenue | OK | 0001835632-26-000025, 0001835632-25-000197 |
| Operating Margin | 15.66% | Operating Income / Revenue | OK | 0001835632-26-000025, 0001835632-25-000197 |
| ROIC | 6.16% | NOPAT / Average Invested Capital | OK | 0001835632-26-000025, 0001835632-25-000197 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001835632-26-000025 |
| Current Ratio | 3.17x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.79x | (Cash + Short-term Investments) / Total Debt | OK | 0001835632-26-000025 |
| Revenue per Diluted Share | $10.03 | Revenue / Diluted Shares | OK | 0001835632-26-000025, 0001835632-25-000197 |