Search MSGS
Madison Square Garden Sports Corp.
NYSE · CIK 1636519
Last close406.95
Daily change+7.76 (1.94%)
10 Years gain+236.63%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MSGS · STANDARD
SIC 7990 · Services-Miscellaneous Amusement & Recreation · Fiscal year end 0630
Fundamental
44.8Momentum
0.0Acceleration
0.0Confidence
91.0Annual Revenue13
Quarterly Revenue51
Annual CFO12
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth8.3 / 25
Quality8.3 / 25
Capital Efficiency16.2 / 20
Balance Sheet5.0 / 15
Shareholder Economics6.2 / 10
Forward Indicators0.7 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
FCF deterioration · MEDIUMFree cash flow declined 91.528%.
Operating margin compression · MEDIUMOperating margin compressed by 16.4909 percentage points.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
Key Metrics
Revenue Growth TTM25.79%OK
Revenue CAGR 3Y9.14%OK
Gross Marginn/aMISSING
Operating Margin2.24%OK
FCF Margin0.58%OK
FCF Growth-91.53%OK
ROICn/aMISSING
Incremental Operating Margin 3Y-28.51%OK
Net Debt / CFO13.43xOK
Diluted Share Growth 1Y0%OK
SBC / Revenue1.66%OK
SBC / FCF285.44%OK
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Jun 30, 2026 | $1.15B | n/a | $28.87M | $62.66M | $61.26M | n/a | 2.5% | 5.31% | n/a | 24.25M |
| 2026 FY Jun 30, 2025 | $1.04B | n/a | $14.81M | $91.61M | $87.99M | n/a | 1.42% | 8.47% | n/a | 24.09M |
| 2026 FY Jun 30, 2024 | $1.03B | n/a | $146.04M | $92.13M | $90.68M | n/a | 14.22% | 8.83% | n/a | 24.1M |
| 2025 FY Jun 30, 2023 | $887.45M | n/a | $85.17M | $152.47M | $151.29M | n/a | 9.6% | 17.05% | n/a | 24.19M |
| 2024 FY Jun 30, 2022 | $821.35M | n/a | $86.08M | $178.06M | $177.12M | n/a | 10.48% | 21.56% | 89.15% | 24.41M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.30B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-032888, 0001628280-25-047671 |
| Revenue Growth TTM | 25.79% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-032888, 0001628280-25-047671 |
| Revenue CAGR 3Y | 9.14% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-056812 |
| Revenue CAGR 5Y | 22.65% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-056812 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | -84.98% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001628280-26-032888, 0001628280-25-047671 |
| FCF Growth | -91.53% | FCF_current / FCF_prior_year - 1 | OK | 0001628280-26-032888, 0001628280-26-006075 |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 2.24% | Operating Income / Revenue | OK | 0001628280-26-032888, 0001628280-25-047671 |
| FCF Margin | 0.58% | (CFO - CapEx) / Revenue | OK | 0001628280-26-032888, 0001628280-26-006075 |
| Net Debt / CFO | 13.43x | Net Debt / CFO | OK | 0001628280-26-032888, 0001628280-26-006075 |
| Current Ratio | 0.46x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.41x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-032888 |
| SBC / Revenue | 1.66% | SBC / Revenue | OK | 0001628280-26-032888, 0001628280-26-006075 |
| Revenue per Diluted Share | $53.76 | Revenue / Diluted Shares | OK | 0001628280-26-032888, 0001628280-25-047671 |