Search MSI
Motorola Solutions, Inc.
NYSE · CIK 68505
Last close447.41
Daily change-0.62 (-0.14%)
10 Years gain+536.35%
Dividends TTM4.84 (+11.01%)
Dividend yield1.08%
Fundamental Analysis
MSI · STANDARD
SIC 3663 · Radio & Tv Broadcasting & Communications Equipment · Fiscal year end 1231
Fundamental
63.6Momentum
51.5Acceleration
51.5Confidence
87.0Annual Revenue19
Quarterly Revenue89
Annual CFO19
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth13.4 / 25
Quality20.4 / 25
Capital Efficiency20.0 / 20
Balance Sheet6.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators3.7 / 5
Signals
Gross margin expansionGross margin improved by 0.7572 percentage points.
Operating leverageOperating margin improved by 0.296 percentage points.
Share count reductionDiluted share count declined 1.5312%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM12.44%OK
Revenue CAGR 3Y8.63%OK
Gross Margin51.69%OK
Operating Margin24.06%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC25.38%OK
Incremental Operating Margin 3Y53.22%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-1.53%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $11.68B | $6.04B | $2.99B | $2.84B | $2.57B | 51.66% | 25.58% | 22.02% | 28.68% | 169M |
| 2025 FY Dec 31, 2024 | $10.82B | $5.51B | $2.69B | $2.39B | $2.13B | 50.96% | 24.85% | 19.73% | 40.55% | 170.8M |
| 2025 FY Dec 31, 2023 | $9.98B | $4.97B | $2.29B | $2.04B | $1.79B | 49.81% | 22.99% | 17.95% | 37.23% | 172.1M |
| 2024 FY Dec 31, 2022 | $9.11B | $4.23B | $1.66B | $1.82B | $1.57B | 46.41% | 18.23% | 17.2% | 34.92% | 171.9M |
| 2023 FY Dec 31, 2021 | $8.17B | $4.04B | $1.67B | $1.84B | $1.59B | 49.44% | 20.4% | 19.51% | 37.6% | 173.6M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $11.62B | sum latest 4 fiscal quarters Revenue | OK | 0000068505-26-000028, 0000068505-25-000052 |
| Revenue Growth TTM | 12.44% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000068505-26-000028, 0000068505-25-000052 |
| Revenue CAGR 3Y | 8.63% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000068505-26-000010 |
| Revenue CAGR 5Y | 9.52% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000068505-26-000010 |
| Gross Profit CAGR 3Y | 12.58% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000068505-26-000010 |
| Operating Income Growth | 13.84% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000068505-26-000028, 0000068505-25-000052 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 51.69% | Gross Profit / Revenue | OK | 0000068505-26-000028, 0000068505-25-000052 |
| Operating Margin | 24.06% | Operating Income / Revenue | OK | 0000068505-26-000028, 0000068505-25-000052 |
| ROIC | 25.38% | NOPAT / Average Invested Capital | OK | 0000068505-26-000028, 0000068505-25-000052 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000068505-26-000028 |
| Interest Coverage | 7.1x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.1x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.08x | (Cash + Short-term Investments) / Total Debt | OK | 0000068505-26-000028 |