MSN
EMERSON RADIO CORP
NYSE · CIK 32621
Last close0.39
Daily change+0.00 (0.00%)
10 Years gain-62.14%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MSN · STANDARD
SIC 3651 · Household Audio & Video Equipment · Fiscal year end 0331
Fundamental
35.8Momentum
0.0Acceleration
0.0Confidence
89.0Annual Revenue16
Quarterly Revenue55
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality3.0 / 25
Capital Efficiency7.3 / 20
Balance Sheet15.0 / 15
Shareholder Economics8.8 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.2011 percentage points.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Operating margin compression · MEDIUMOperating margin compressed by 36.0087 percentage points.
ROIC declining · MEDIUMROIC declined by 33.3662 percentage points.
Key Metrics
Revenue Growth TTM-49.53%OK
Revenue CAGR 3Y-4.2%OK
Gross Margin12.61%OK
Operating Margin-68.84%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-50.53%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Mar 31, 2026 | $6.31M | $94,000.00 | -$4.87M | -$3.72M | -$3.72M | 1.49% | -77.18% | -58.95% | -74.69% | 21.04M |
| 2026 FY Mar 31, 2025 | $10.79M | $901,000.00 | -$5.62M | -$3.65M | -$3.84M | 8.35% | -52.06% | -35.62% | -75.34% | 21.04M |
| 2025 FY Mar 31, 2024 | $9.07M | $1.56M | -$3.40M | -$5.26M | -$5.38M | 17.24% | -37.48% | -59.28% | -93.22% | 21.04M |
| 2024 FY Mar 31, 2023 | $7.18M | $2.10M | -$2.10M | -$306,000.00 | -$306,000.00 | 29.27% | -29.2% | -4.26% | -230.94% | 21.04M |
| 2023 FY Mar 31, 2022 | $8.21M | $1.97M | -$3.44M | -$4.71M | -$4.71M | 23.99% | -41.92% | -57.45% | -388.78% | 21.04M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $5.84M | sum latest 4 fiscal quarters Revenue | OK | 0001437749-26-027990, 0001437749-25-035162 |
| Revenue Growth TTM | -49.53% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001437749-26-027990, 0001437749-25-035162 |
| Revenue CAGR 3Y | -4.2% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001437749-26-021828 |
| Revenue CAGR 5Y | -3.25% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001437749-26-021828 |
| Gross Profit CAGR 3Y | -64.5% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001437749-26-021828 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001437749-26-027990, 0001437749-25-035162 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 12.61% | Gross Profit / Revenue | OK | 0001437749-26-027990, 0001437749-25-035162 |
| Operating Margin | -68.84% | Operating Income / Revenue | OK | 0001437749-26-027990, 0001437749-25-035162 |
| ROIC | -50.53% | NOPAT / Average Invested Capital | OK | 0001437749-26-027990, 0001437749-25-035162 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001437749-26-027990 |
| Current Ratio | 12.13x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.28 | Revenue / Diluted Shares | OK | 0001437749-26-027990, 0001437749-25-035162 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |