Search MTW
MANITOWOC CO INC
NYSE · CIK 61986
Last close23.22
Daily change+0.82 (3.66%)
10 Years gain+20.69%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MTW · STANDARD
SIC 3531 · Construction Machinery & Equip · Fiscal year end 1231
Fundamental
58.7Momentum
54.4Acceleration
54.8Confidence
91.0Annual Revenue18
Quarterly Revenue77
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.8 / 25
Quality15.4 / 25
Capital Efficiency11.8 / 20
Balance Sheet15.0 / 15
Shareholder Economics6.7 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 1.2411 percentage points.
Operating leverageOperating margin improved by 0.8715 percentage points.
ROIC expansionROIC improved by 1.1165 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM6.31%OK
Revenue CAGR 3Y3.31%OK
Gross Margin19.24%OK
Operating Margin2.86%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC6.54%OK
Incremental Operating Margin 3Y3.46%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y3.56%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $2.24B | $404.70M | $53.80M | $22.20M | -$15.30M | 18.06% | 2.4% | -0.68% | 3.38% | 36.09M |
| 2025 FY Dec 31, 2024 | $2.18B | $375.00M | $51.80M | $49.20M | $3.50M | 17.22% | 2.38% | 0.16% | 3.49% | 35.71M |
| 2025 FY Dec 31, 2023 | $2.23B | $425.20M | $92.40M | $63.00M | -$14.40M | 19.09% | 4.15% | -0.65% | 9.09% | 35.96M |
| 2024 FY Dec 31, 2022 | $2.03B | $364.50M | -$93.00M | $76.90M | $15.10M | 17.93% | -4.58% | 0.74% | -7.91% | 35.18M |
| 2023 FY Dec 31, 2021 | $1.72B | $307.20M | $46.50M | $76.20M | $35.80M | 17.86% | 2.7% | 2.08% | 3.31% | 35.45M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $2.18B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-340218, 0001193125-25-270010 |
| Revenue Growth TTM | 6.31% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-340218, 0001193125-25-270010 |
| Revenue CAGR 3Y | 3.31% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-057356 |
| Revenue CAGR 5Y | 9.2% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-057356 |
| Gross Profit CAGR 3Y | 3.55% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-057356 |
| Operating Income Growth | 52.81% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-340218, 0001193125-25-270010 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 19.24% | Gross Profit / Revenue | OK | 0001193125-26-340218, 0001193125-25-270010 |
| Operating Margin | 2.86% | Operating Income / Revenue | OK | 0001193125-26-340218, 0001193125-25-270010 |
| ROIC | 6.54% | NOPAT / Average Invested Capital | OK | 0001193125-26-340218, 0001193125-25-270010 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-340218 |
| Current Ratio | 2.11x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 10.76x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-340218 |
| Revenue per Diluted Share | $59.74 | Revenue / Diluted Shares | OK | 0001193125-26-340218, 0001193125-25-270010 |