Search MUX
McEwen Inc.
NYSE · CIK 314203
Last close17.74
Daily change+0.08 (0.45%)
10 Years gain-43.62%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MUX · STANDARD
SIC 1040 · Gold and Silver Ores · Fiscal year end 1231
Fundamental
67.6Momentum
n/aAcceleration
n/aConfidence
64.0Annual Revenue14
Quarterly Revenue59
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth22.6 / 25
Quality19.9 / 25
Capital Efficiency11.1 / 20
Balance Sheet10.6 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 9.1936 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Heavy share dilution · HIGHDiluted share count increased 38.103%.
Key Metrics
Revenue Growth TTM47.73%OK
Revenue CAGR 3Y21.4%OK
Gross Margin30.91%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y38.1%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $197.55M | $47.56M | $2.65M | $6.87M | n/a | 24.08% | 1.34% | n/a | 0.29% | 65.56M |
| 2025 FY Dec 31, 2024 | $174.48M | $30.94M | -$50.57M | $29.45M | n/a | 17.73% | -28.98% | n/a | -7.7% | 51.02M |
| 2025 FY Dec 31, 2023 | $166.23M | $17.78M | -$162.06M | -$39.64M | n/a | 10.7% | -97.49% | n/a | -23.72% | 47.54M |
| 2024 FY Dec 31, 2022 | $110.42M | -$544,000.00 | -$95.44M | -$56.58M | n/a | -0.49% | -86.43% | n/a | -19.97% | 47.43M |
| 2023 FY Dec 31, 2021 | $136.54M | -$6.48M | -$64.28M | -$20.06M | n/a | -4.75% | -47.08% | n/a | -13.07% | 45.49M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $248.44M | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-028705, 0001104659-26-056349 |
| Revenue Growth TTM | 47.73% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-028705, 0001104659-26-056349 |
| Revenue CAGR 3Y | 21.4% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-028705 |
| Revenue CAGR 5Y | 13.52% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-26-028705 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001104659-26-028705 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 30.91% | Gross Profit / Revenue | OK | 0001104659-26-028705, 0001104659-26-056349 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001104659-26-091284 |
| Current Ratio | 2.04x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.72x | (Cash + Short-term Investments) / Total Debt | OK | 0001104659-26-091284 |
| Revenue per Diluted Share | $3.33 | Revenue / Diluted Shares | OK | 0001104659-26-028705, 0001104659-26-056349 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | derived |