Search MXL
MAXLINEAR, INC
Nasdaq · CIK 1288469
Last close105.93
Daily change+13.81 (14.99%)
10 Years gain+417.74%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MXL · STANDARD
SIC 3674 · Semiconductors & Related Devices · Fiscal year end 1231
Fundamental
31.7Momentum
100.0Acceleration
100.0Confidence
83.0Annual Revenue17
Quarterly Revenue68
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.7 / 25
Quality9.1 / 25
Capital Efficiency0.0 / 20
Balance Sheet11.6 / 15
Shareholder Economics1.7 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 3.0864 percentage points.
Operating leverageOperating margin improved by 46.5345 percentage points.
ROIC expansionROIC improved by 17.2085 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Heavy share dilution · HIGHDiluted share count increased 14.1455%.
Key Metrics
Revenue Growth TTM48.59%OK
Revenue CAGR 3Y-25.26%OK
Gross Margin57.26%OK
Operating Margin-16.13%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-11.89%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y14.15%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $467.64M | $265.81M | -$126.89M | $19.62M | $7.02M | 56.84% | -27.13% | 1.5% | -19.59% | 86.59M |
| 2025 FY Dec 31, 2024 | $360.53M | $194.78M | -$223.35M | -$45.30M | -$62.98M | 54.03% | -61.95% | -17.47% | -30.9% | 83.6M |
| 2025 FY Dec 31, 2023 | $693.26M | $385.66M | -$38.22M | $43.37M | $29.92M | 55.63% | -5.51% | 4.32% | -4.98% | 80.72M |
| 2024 FY Dec 31, 2022 | $1.12B | $649.77M | $180.24M | $388.73M | $347.47M | 58% | 16.09% | 31.02% | 20.58% | 80.85M |
| 2023 FY Dec 31, 2021 | $892.40M | $495.83M | $65.25M | $168.23M | $129.06M | 55.56% | 7.31% | 14.46% | 8.96% | 79.68M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $541.31M | sum latest 4 fiscal quarters Revenue | OK | 0001288469-26-000051, 0001288469-25-000097 |
| Revenue Growth TTM | 48.59% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001288469-26-000051, 0001288469-25-000097 |
| Revenue CAGR 3Y | -25.26% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001288469-26-000011 |
| Revenue CAGR 5Y | -0.46% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001288469-26-000011 |
| Gross Profit CAGR 3Y | -25.77% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001288469-26-000011 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001288469-26-000051, 0001288469-25-000097 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 57.26% | Gross Profit / Revenue | OK | 0001288469-26-000051, 0001288469-25-000097 |
| Operating Margin | -16.13% | Operating Income / Revenue | OK | 0001288469-26-000051, 0001288469-25-000097 |
| ROIC | -11.89% | NOPAT / Average Invested Capital | OK | 0001288469-26-000051, 0001288469-25-000097 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001288469-26-000051 |
| Current Ratio | 1.78x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.52x | (Cash + Short-term Investments) / Total Debt | OK | 0001288469-26-000051 |
| Revenue per Diluted Share | $5.56 | Revenue / Diluted Shares | OK | 0001288469-26-000051, 0001288469-25-000097 |