Search MYRG
MYR GROUP INC.
Nasdaq · CIK 700923
Last close304.77
Daily change+6.85 (2.30%)
10 Years gain+906.17%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
MYRG · STANDARD
SIC 1623 · Water, Sewer, Pipeline, Comm & Power Line Construction · Fiscal year end 1231
Fundamental
73.6Momentum
69.2Acceleration
81.5Confidence
91.0Annual Revenue17
Quarterly Revenue71
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth14.7 / 25
Quality13.3 / 25
Capital Efficiency19.3 / 20
Balance Sheet14.7 / 15
Shareholder Economics9.4 / 10
Forward Indicators2.2 / 5
Signals
Gross margin expansionGross margin improved by 3.578 percentage points.
Operating leverageOperating margin improved by 3.8321 percentage points.
ROIC expansionROIC improved by 19.3782 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.0242%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM16.84%OK
Revenue CAGR 3Y6.73%OK
Gross Margin12.53%OK
Operating Margin5.56%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC25.23%OK
Incremental Operating Margin 3Y5.92%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.02%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $3.66B | $423.79M | $166.87M | $326.57M | $232.20M | 11.59% | 4.56% | 6.35% | 19.75% | 15.73M |
| 2025 FY Dec 31, 2024 | $3.36B | $290.32M | $54.08M | $87.12M | $11.18M | 8.63% | 1.61% | 0.33% | 5.28% | 16.53M |
| 2025 FY Dec 31, 2023 | $3.64B | $364.40M | $129.09M | $71.02M | -$13.72M | 10% | 3.54% | -0.38% | 15.5% | 16.84M |
| 2024 FY Dec 31, 2022 | $3.01B | $343.96M | $114.91M | $167.48M | $90.43M | 11.43% | 3.82% | 3.01% | 16.93% | 16.98M |
| 2023 FY Dec 31, 2021 | $2.50B | $324.98M | $118.56M | $137.23M | $84.87M | 13.01% | 4.75% | 3.4% | 19.75% | 17.16M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $3.93B | sum latest 4 fiscal quarters Revenue | OK | 0000700923-26-000042, 0000700923-25-000043 |
| Revenue Growth TTM | 16.84% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000700923-26-000042, 0000700923-25-000043 |
| Revenue CAGR 3Y | 6.73% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000700923-26-000007 |
| Revenue CAGR 5Y | 10.23% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000700923-26-000007 |
| Gross Profit CAGR 3Y | 7.2% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000700923-26-000007 |
| Operating Income Growth | 275.72% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000700923-26-000042, 0000700923-25-000043 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 12.53% | Gross Profit / Revenue | OK | 0000700923-26-000042, 0000700923-25-000043 |
| Operating Margin | 5.56% | Operating Income / Revenue | OK | 0000700923-26-000042, 0000700923-25-000043 |
| ROIC | 25.23% | NOPAT / Average Invested Capital | OK | 0000700923-26-000042, 0000700923-25-000043 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000700923-26-000042 |
| Interest Coverage | 46.44x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.4x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 14.71x | (Cash + Short-term Investments) / Total Debt | OK | 0000700923-26-000042 |