Search NNUP
NOCOPI TECHNOLOGIES INC/MD/
OTC · CIK 888981
Last close1.74
Daily change+0.10 (6.10%)
10 Years gain+1238.46%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
NNUP · STANDARD
SIC 3944 · Games, Toys & Children's Vehicles (No Dolls & Bicycles) · Fiscal year end 1231
Fundamental
15.0Momentum
100.0Acceleration
100.0Confidence
83.0Annual Revenue16
Quarterly Revenue45
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth1.8 / 25
Quality3.0 / 25
Capital Efficiency3.5 / 20
Balance Sheet6.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 93.351 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Gross margin compression · MEDIUMGross margin compressed by 8.6335 percentage points.
Low interest coverage · HIGHInterest coverage is -42.8046x.
Key Metrics
Revenue Growth TTM4.58%OK
Revenue CAGR 3Y-31.4%OK
Gross Margin43.74%OK
Operating Margin-49.82%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-9.47%OK
Incremental Operating Margin 3Y-294.43%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y5.62%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.49M | $813,400.00 | -$601,400.00 | $713,900.00 | $713,900.00 | 54.45% | -40.26% | 47.79% | -5.79% | 10.8M |
| 2025 FY Dec 31, 2024 | $2.12M | $1.10M | -$3.30M | $594,800.00 | $584,900.00 | 51.95% | -155.84% | 27.62% | -105.82% | 10.53M |
| 2024 FY Dec 31, 2023 | $2.08M | $1.10M | -$1.87M | -$19,300.00 | -$47,800.00 | 52.88% | -89.76% | -2.29% | -52.37% | 9.67M |
| 2023 FY Dec 31, 2022 | $4.63M | $3.90M | $2.05M | -$43,300.00 | -$44,100.00 | 84.27% | 44.2% | -0.95% | 68.01% | 7.58M |
| 2022 FY Dec 31, 2021 | $1.95M | $1.21M | $25,200.00 | $512,700.00 | $481,100.00 | 62.19% | 1.29% | 24.65% | 1.06% | 6.74M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $2.10M | sum latest 4 fiscal quarters Revenue | OK | 0001079973-26-001085, 0001079973-25-001690 |
| Revenue Growth TTM | 4.58% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001079973-26-001085, 0001079973-25-001690 |
| Revenue CAGR 3Y | -31.4% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001079973-26-000403 |
| Revenue CAGR 5Y | -10.89% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001079973-26-000403 |
| Gross Profit CAGR 3Y | -40.69% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001079973-26-000403 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001079973-26-001085, 0001079973-25-001690 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 43.74% | Gross Profit / Revenue | OK | 0001079973-26-001085, 0001079973-25-001690 |
| Operating Margin | -49.82% | Operating Income / Revenue | OK | 0001079973-26-001085, 0001079973-25-001690 |
| ROIC | -9.47% | NOPAT / Average Invested Capital | OK | 0001079973-26-001085, 0001079973-25-001690 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001079973-26-001085 |
| Interest Coverage | -42.8x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 12.07x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.18 | Revenue / Diluted Shares | OK | 0001079973-26-001085, 0001079973-25-001690 |