Search NOC
NORTHROP GRUMMAN CORP /DE/
NYSE · CIK 1133421
Last close478
Daily change-4.00 (-0.83%)
10 Years gain+152.38%
Dividends TTM9.56 (+9.38%)
Dividend yield1.98%
Fundamental Analysis
NOC · STANDARD
SIC 3812 · Search, Detection, Navigation, Guidance, Aeronautical Sys · Fiscal year end 1231
Fundamental
42.4Momentum
58.8Acceleration
58.8Confidence
87.0Annual Revenue19
Quarterly Revenue81
Annual CFO19
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth8.8 / 25
Quality14.0 / 25
Capital Efficiency11.3 / 20
Balance Sheet5.1 / 15
Shareholder Economics0.0 / 10
Forward Indicators3.2 / 5
Signals
Gross margin expansionGross margin improved by 0.5562 percentage points.
Operating leverageOperating margin improved by 1.7623 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 1.7253%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM4.31%OK
Revenue CAGR 3Y4.65%OK
Gross Margin100.56%OK
Operating Margin11.44%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC13.85%OK
Incremental Operating Margin 3Y19.77%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-1.73%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $41.95B | $42.19B | $4.51B | $4.76B | $3.31B | 100.55% | 10.75% | 7.88% | 13.49% | 143.8M |
| 2025 FY Dec 31, 2024 | $41.03B | $41.03B | $4.37B | $4.39B | $2.62B | 100% | 10.65% | 6.39% | 13.79% | 147.3M |
| 2025 FY Dec 31, 2023 | $39.29B | $39.29B | $2.54B | $3.88B | $2.10B | 100% | 6.46% | 5.34% | 8.69% | 152M |
| 2024 FY Dec 31, 2022 | $36.60B | $36.60B | $3.60B | $2.90B | $1.47B | 100% | 9.84% | 4.01% | 12.64% | 155.6M |
| 2023 FY Dec 31, 2021 | $35.67B | $37.65B | $5.65B | $3.57B | $2.15B | 105.55% | 15.84% | 6.03% | 20.67% | 160.9M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $41.53B | sum latest 4 fiscal quarters Revenue | OK | 0001133421-26-000034, 0001133421-25-000053 |
| Revenue Growth TTM | 4.31% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001133421-26-000034, 0001133421-25-000053 |
| Revenue CAGR 3Y | 4.65% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001133421-26-000003 |
| Revenue CAGR 5Y | 2.66% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001133421-26-000003 |
| Gross Profit CAGR 3Y | 4.85% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001133421-26-000003 |
| Operating Income Growth | 23.3% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001133421-26-000034, 0001133421-25-000053 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100.56% | Gross Profit / Revenue | OK | 0001133421-26-000034, 0001133421-25-000053 |
| Operating Margin | 11.44% | Operating Income / Revenue | OK | 0001133421-26-000034, 0001133421-25-000053 |
| ROIC | 13.85% | NOPAT / Average Invested Capital | OK | 0001133421-26-000034, 0001133421-25-000053 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001133421-26-000034 |
| Current Ratio | 1.17x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.15x | (Cash + Short-term Investments) / Total Debt | OK | 0001133421-26-000034 |
| Revenue per Diluted Share | $291.65 | Revenue / Diluted Shares | OK | 0001133421-26-000034, 0001133421-25-000053 |