Search NROM
NOBLE ROMANS INC
OTC · CIK 709005
Last close0.66
Daily change+0.10 (17.86%)
10 Years gain+34.69%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
NROM · STANDARD
SIC 5812 · Retail-Eating Places · Fiscal year end 1231
Fundamental
66.4Momentum
88.8Acceleration
93.3Confidence
83.0Annual Revenue17
Quarterly Revenue73
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth10.3 / 25
Quality17.2 / 25
Capital Efficiency20.0 / 20
Balance Sheet6.9 / 15
Shareholder Economics8.8 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 3.924 percentage points.
Operating leverageOperating margin improved by 7.7655 percentage points.
ROIC expansionROIC improved by 11.687 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 7.2785%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Low interest coverage · HIGHInterest coverage is 1.8541x.
Key Metrics
Revenue Growth TTM6.62%OK
Revenue CAGR 3Y4.43%OK
Gross Margin84.12%OK
Operating Margin17.9%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC103.88%OK
Incremental Operating Margin 3Y56.94%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-7.28%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $16.46M | $13.26M | $2.41M | $1.24M | $1.10M | 80.57% | 14.61% | 6.69% | 80.58% | 32.08M |
| 2025 FY Dec 31, 2024 | $15.15M | $11.97M | $1.48M | $813,599.00 | $725,298.00 | 79.03% | 9.74% | 4.79% | 82.54% | 23.91M |
| 2024 FY Dec 31, 2023 | $14.37M | $12.28M | $3.44M | $1.57M | n/a | 85.41% | 23.93% | n/a | 553.34% | 23.6M |
| 2023 FY Dec 31, 2022 | $14.45M | $11.83M | $427,716.00 | $29,584.00 | -$477,991.00 | 81.88% | 2.96% | -3.31% | 43.44% | 22.22M |
| 2022 FY Dec 31, 2021 | $13.88M | $11.25M | $1.74M | $1.52M | $69,150.00 | 80.99% | 12.56% | 0.5% | n/a | 23.64M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $16.25M | sum latest 4 fiscal quarters Revenue | OK | 0001654954-26-007523, 0001654954-25-014328 |
| Revenue Growth TTM | 6.62% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001654954-26-007523, 0001654954-25-014328 |
| Revenue CAGR 3Y | 4.43% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001654954-26-005747 |
| Revenue CAGR 5Y | 7.37% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001654954-26-005747 |
| Gross Profit CAGR 3Y | 3.87% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001654954-26-005747 |
| Operating Income Growth | 88.34% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001654954-26-007523, 0001654954-25-014328 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 84.12% | Gross Profit / Revenue | OK | 0001654954-26-007523, 0001654954-25-014328 |
| Operating Margin | 17.9% | Operating Income / Revenue | OK | 0001654954-26-007523, 0001654954-25-014328 |
| ROIC | 103.88% | NOPAT / Average Invested Capital | OK | 0001654954-26-007523, 0001654954-25-014328 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001654954-26-007523 |
| Interest Coverage | 1.85x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.33x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.69 | Revenue / Diluted Shares | OK | 0001654954-26-007523, 0001654954-25-014328 |