Search NWE
NorthWestern Energy Group, Inc.
Nasdaq · CIK 1993004
Last close69.27
Daily change+0.74 (1.08%)
10 Years gain+65.51%
Dividends TTM2.67 (+1.52%)
Dividend yield3.90%
Fundamental Analysis
NWE · STANDARD
SIC 4931 · Electric & Other Services Combined · Fiscal year end 1231
Fundamental
36.3Momentum
31.3Acceleration
37.3Confidence
85.0Annual Revenue5
Quarterly Revenue18
Annual CFO5
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth6.4 / 25
Quality16.8 / 25
Capital Efficiency1.6 / 20
Balance Sheet2.3 / 15
Shareholder Economics7.4 / 10
Forward Indicators0.0 / 5
Signals
No positive signals calculated.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 3.748 percentage points.
Key Metrics
Revenue Growth TTM10.7%OK
Revenue CAGR 3Y2.91%OK
Gross Marginn/aMISSING
Operating Margin18.84%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC4.05%OK
Incremental Operating Margin 3Y26.03%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.47%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.61B | n/a | $325.82M | $394.46M | -$130.00M | n/a | 20.23% | -8.07% | 5.24% | 61.54M |
| 2025 FY Dec 31, 2024 | $1.51B | n/a | $323.32M | $406.74M | -$142.50M | n/a | 21.36% | -9.41% | 5.42% | 61.37M |
| 2025 FY Dec 31, 2023 | $1.42B | n/a | $300.46M | $489.23M | -$77.66M | n/a | 21.13% | -5.46% | 5.34% | 60.36M |
| 2024 FY Dec 31, 2022 | $1.48B | n/a | $263.08M | $307.24M | -$207.90M | n/a | 17.8% | -14.07% | 6.89% | 56.29M |
| 2023 FY Dec 31, 2021 | $1.37B | n/a | $275.68M | $219.98M | -$214.35M | n/a | 20.09% | -15.62% | n/a | 51.87M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.69B | sum latest 4 fiscal quarters Revenue | OK | 0001993004-25-000184, 0001993004-26-000006 |
| Revenue Growth TTM | 10.7% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001993004-25-000184, 0001993004-26-000006 |
| Revenue CAGR 3Y | 2.91% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001993004-26-000006 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001993004-26-000006 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | -7.67% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001993004-25-000184, 0001993004-26-000006 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 18.84% | Operating Income / Revenue | OK | 0001993004-25-000184, 0001993004-26-000006 |
| ROIC | 4.05% | NOPAT / Average Invested Capital | OK | 0001993004-25-000184, 0001993004-26-000006 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001993004-26-000050 |
| Current Ratio | 0.83x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0x | (Cash + Short-term Investments) / Total Debt | OK | 0001993004-26-000050 |
| Revenue per Diluted Share | $27.38 | Revenue / Diluted Shares | OK | 0001993004-25-000184, 0001993004-26-000006 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |