Search NXDR
Nextdoor Holdings, Inc.
NYSE · CIK 1846069
Last close2.44
Daily change-0.04 (-1.61%)
10 Years gain-81.25%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
NXDR · STANDARD
SIC 7370 · Services-Computer Programming, Data Processing, Etc. · Fiscal year end 1231
Fundamental
44.0Momentum
100.0Acceleration
100.0Confidence
85.0Annual Revenue6
Quarterly Revenue20
Annual CFO6
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth11.0 / 25
Quality16.0 / 25
Capital Efficiency0.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators2.0 / 5
Signals
Gross margin expansionGross margin improved by 1.1497 percentage points.
Operating leverageOperating margin improved by 34.0409 percentage points.
Share count reductionDiluted share count declined 0.8532%.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM14.39%OK
Revenue CAGR 3Y6.59%OK
Gross Margin83.86%OK
Operating Margin-21.65%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-181.82%OK
Incremental Operating Margin 3Y113.57%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-0.85%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $257.65M | $216.66M | -$71.94M | $6.47M | $5.89M | 84.09% | -27.92% | 2.29% | -214.38% | 386.33M |
| 2025 FY Dec 31, 2024 | $247.28M | $205.43M | -$121.64M | -$20.20M | -$20.61M | 83.08% | -49.19% | -8.33% | -356.14% | 385.11M |
| 2025 FY Dec 31, 2023 | $218.31M | $176.70M | -$172.28M | -$59.27M | -$59.54M | 80.94% | -78.92% | -27.27% | -492.94% | 379.25M |
| 2024 FY Dec 31, 2022 | $212.77M | $173.78M | -$144.20M | -$60.50M | -$63.66M | 81.68% | -67.78% | -29.92% | -400.15% | 378.73M |
| 2023 FY Dec 31, 2021 | $192.20M | $163.38M | -$94.81M | -$51.27M | -$60.11M | 85.01% | -49.33% | -31.28% | n/a | 146.34M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $270.21M | sum latest 4 fiscal quarters Revenue | OK | 0001846069-26-000155, 0001846069-25-000136 |
| Revenue Growth TTM | 14.39% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001846069-26-000155, 0001846069-25-000136 |
| Revenue CAGR 3Y | 6.59% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001846069-26-000023 |
| Revenue CAGR 5Y | 15.88% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001846069-26-000023 |
| Gross Profit CAGR 3Y | 7.63% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001846069-26-000023 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001846069-26-000155, 0001846069-25-000136 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 83.86% | Gross Profit / Revenue | OK | 0001846069-26-000155, 0001846069-25-000136 |
| Operating Margin | -21.65% | Operating Income / Revenue | OK | 0001846069-26-000155, 0001846069-25-000136 |
| ROIC | -181.82% | NOPAT / Average Invested Capital | OK | 0001846069-26-000155, 0001846069-25-000136 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001846069-26-000155 |
| Current Ratio | 13.27x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.71 | Revenue / Diluted Shares | OK | 0001846069-26-000155, 0001846069-25-000136 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |