ONEI
OneMeta Inc.
OTC · CIK 1388295
Last close0.17
Daily change-0.00 (-0.00%)
10 Years gain+75.80%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
ONEI · STANDARD
SIC 7374 · Services-Computer Processing & Data Preparation · Fiscal year end 1231
Fundamental
54.7Momentum
100.0Acceleration
100.0Confidence
75.0Annual Revenue6
Quarterly Revenue17
Annual CFO8
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality18.2 / 25
Capital Efficiency0.0 / 20
Balance Sheet8.8 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 20896.4476 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Gross margin compression · MEDIUMGross margin compressed by 20.3648 percentage points.
Heavy share dilution · HIGHDiluted share count increased 15.3315%.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
Key Metrics
Revenue Growth TTM8,024.47%OK
Revenue CAGR 3Y951.57%OK
Gross Margin79.64%OK
Operating Margin-318.77%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFO-0.04xOK
Diluted Share Growth 1Y15.33%OK
SBC / Revenue112.73%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.51M | $1.30M | -$3.48M | -$3.04M | -$3.04M | 86.15% | -231.26% | -201.92% | n/a | 38.61M |
| 2025 FY Dec 31, 2024 | $31,304.00 | $31,304.00 | -$4.52M | -$2.61M | n/a | 100% | -14,444.37% | n/a | n/a | 33.88M |
| 2024 FY Dec 31, 2023 | $70,903.00 | $70,903.00 | -$6.10M | -$2.38M | n/a | 100% | -8,608.8% | n/a | n/a | 28.55M |
| 2023 FY Dec 31, 2022 | $1,295.00 | $1,295.00 | -$1.31M | -$722,145.00 | n/a | 100% | -101,174.05% | n/a | n/a | 22.25M |
| 2012 FY Dec 31, 2011 | $65,830.00 | $27,338.00 | n/a | -$845,994.00 | n/a | 41.53% | n/a | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.45M | sum latest 4 fiscal quarters Revenue | OK | 0001493152-26-023631, 0001493152-26-038251 |
| Revenue Growth TTM | 8,024.47% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001493152-26-023631, 0001493152-26-038251 |
| Revenue CAGR 3Y | 951.57% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-020948 |
| Revenue CAGR 5Y | 37.23% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001493152-26-020948 |
| Gross Profit CAGR 3Y | 900.59% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-020948 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001493152-26-023631, 0001493152-26-038251 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 79.64% | Gross Profit / Revenue | OK | 0001493152-26-023631, 0001493152-26-038251 |
| Operating Margin | -318.77% | Operating Income / Revenue | OK | 0001493152-26-023631, 0001493152-26-038251 |
| Net Debt / CFO | -0.04x | Net Debt / CFO | OK | 0001493152-26-038251, 0001493152-26-023631 |
| Current Ratio | 0.03x | Current Assets / Current Liabilities | OK | derived |
| SBC / Revenue | 112.73% | SBC / Revenue | OK | 0001493152-26-023631, 0001493152-26-038251 |
| Revenue per Diluted Share | $0.04 | Revenue / Diluted Shares | OK | 0001493152-26-023631, 0001493152-26-038251 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | 0001493152-26-023631, 0001493152-26-038251 |