Search PLNT
Planet Fitness, Inc.
NYSE · CIK 1637207
Last close42.41
Daily change+0.56 (1.34%)
10 Years gain+126.29%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
PLNT · STANDARD
SIC 7997 · Services-Membership Sports & Recreation Clubs · Fiscal year end 1231
Fundamental
61.7Momentum
66.9Acceleration
66.9Confidence
77.0Annual Revenue13
Quarterly Revenue55
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth18.6 / 25
Quality17.2 / 25
Capital Efficiency16.7 / 20
Balance Sheet7.2 / 15
Shareholder Economics0.0 / 10
Forward Indicators1.9 / 5
Signals
Operating leverageOperating margin improved by 3.3865 percentage points.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Gross margin compression · MEDIUMGross margin compressed by 4.1105 percentage points.
Possible growth trap · HIGHRevenue growth is high, but quality indicators are deteriorating.
Key Metrics
Revenue Growth TTM22.88%OK
Revenue CAGR 3Y12.23%OK
Gross Margin83.44%OK
Operating Margin31.44%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC20.58%OK
Incremental Operating Margin 3Y41.87%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.32B | $1.09B | $394.68M | $418.42M | $254.75M | 82.61% | 29.81% | 19.24% | 18.42% | n/a |
| 2025 FY Dec 31, 2024 | $1.18B | $984.53M | $324.20M | $343.87M | $188.81M | 83.32% | 27.44% | 15.98% | 15.29% | n/a |
| 2025 FY Dec 31, 2023 | $1.07B | $881.30M | $272.86M | $330.25M | $194.27M | 82.26% | 25.47% | 18.13% | 13.48% | n/a |
| 2024 FY Dec 31, 2022 | $936.77M | $759.57M | $230.08M | $240.21M | $140.15M | 81.08% | 24.56% | 14.96% | 16.16% | n/a |
| 2023 FY Dec 31, 2021 | $587.02M | $486.03M | $143.40M | $189.29M | $135.22M | 82.8% | 24.43% | 23.03% | 21.47% | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.37B | sum latest 4 fiscal quarters Revenue | OK | 0001637207-26-000044, 0001637207-25-000077 |
| Revenue Growth TTM | 22.88% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001637207-26-000044, 0001637207-25-000077 |
| Revenue CAGR 3Y | 12.23% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001637207-26-000011 |
| Revenue CAGR 5Y | 26.63% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001637207-26-000011 |
| Gross Profit CAGR 3Y | 12.93% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001637207-26-000011 |
| Operating Income Growth | 37.72% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001637207-26-000044, 0001637207-25-000077 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 83.44% | Gross Profit / Revenue | OK | 0001637207-26-000044, 0001637207-25-000077 |
| Operating Margin | 31.44% | Operating Income / Revenue | OK | 0001637207-26-000044, 0001637207-25-000077 |
| ROIC | 20.58% | NOPAT / Average Invested Capital | OK | 0001637207-26-000044, 0001637207-25-000077 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001637207-26-000044 |
| Current Ratio | 1.58x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.16x | (Cash + Short-term Investments) / Total Debt | OK | 0001637207-26-000044 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |