Search PLOW
DOUGLAS DYNAMICS, INC
NYSE · CIK 1287213
Last close40.51
Daily change+0.81 (2.04%)
10 Years gain+63.36%
Dividends TTM1.18 (+0.00%)
Dividend yield2.97%
Fundamental Analysis
PLOW · STANDARD
SIC 3531 · Construction Machinery & Equip · Fiscal year end 1231
Fundamental
59.2Momentum
n/aAcceleration
n/aConfidence
78.0Annual Revenue17
Quarterly Revenue78
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.4 / 25
Quality18.9 / 25
Capital Efficiency14.5 / 20
Balance Sheet6.2 / 15
Shareholder Economics7.1 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.6687 percentage points.
Share count reductionDiluted share count declined 0.3548%.
Key Metrics
Revenue Growth TTM20.05%OK
Revenue CAGR 3Y2.12%OK
Gross Margin27.29%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-0.35%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $656.05M | $174.68M | $73.61M | $74.69M | $63.86M | 26.63% | 11.22% | 9.73% | 13.63% | 23.62M |
| 2025 FY Dec 31, 2024 | $568.50M | $146.84M | $88.71M | $41.13M | $33.37M | 25.83% | 15.6% | 5.87% | 16.78% | 23.51M |
| 2025 FY Dec 31, 2023 | $568.18M | $134.27M | $44.91M | $12.47M | $2.70M | 23.63% | 7.9% | 0.48% | 8.88% | 22.96M |
| 2024 FY Dec 31, 2022 | $616.07M | $151.46M | $58.75M | $40.03M | $27.63M | 24.58% | 9.54% | 4.48% | 15.63% | 22.92M |
| 2023 FY Dec 31, 2021 | $541.45M | $141.87M | $51.14M | $60.54M | $48.65M | 26.2% | 9.44% | 8.99% | 15.52% | 22.96M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $699.10M | sum latest 4 fiscal quarters Revenue | OK | 0001437749-26-005316, 0001437749-26-014867 |
| Revenue Growth TTM | 20.05% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001437749-26-005316, 0001437749-26-014867 |
| Revenue CAGR 3Y | 2.12% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001437749-26-005316 |
| Revenue CAGR 5Y | 6.44% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001437749-26-005316 |
| Gross Profit CAGR 3Y | 4.87% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001437749-26-005316 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 27.29% | Gross Profit / Revenue | OK | 0001437749-26-005316, 0001437749-26-014867 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001437749-26-025435 |
| Current Ratio | 2.16x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.03x | (Cash + Short-term Investments) / Total Debt | OK | 0001437749-26-025435 |
| Revenue per Diluted Share | $29.64 | Revenue / Diluted Shares | OK | 0001437749-26-005316, 0001437749-26-014867 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | 59.57% | Cash dividends paid / Net income | OK | 0001437749-26-005316 |