PRSU
Pursuit Attractions & Hospitality, Inc.
NYSE · CIK 884219
Last close52.38
Daily change+1.43 (2.81%)
10 Years gain+46.02%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
PRSU · STANDARD
SIC 7990 · Services-Miscellaneous Amusement & Recreation · Fiscal year end 1231
Fundamental
42.9Momentum
n/aAcceleration
n/aConfidence
71.0Annual Revenue17
Quarterly Revenue72
Annual CFO15
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth19.3 / 25
Quality11.3 / 25
Capital Efficiency0.0 / 20
Balance Sheet7.3 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Share count reductionDiluted share count declined 0.4802%.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM51.53%OK
Revenue CAGR 3Y14.76%OK
Gross Margin92.4%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-0.48%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $452.42M | $417.79M | n/a | n/a | n/a | 92.35% | n/a | n/a | n/a | 28.39M |
| 2025 FY Dec 31, 2024 | $366.49M | $335.37M | n/a | n/a | n/a | 91.51% | n/a | n/a | n/a | 21.42M |
| 2023 FY Dec 31, 2023 | n/a | n/a | $108.44M | $104.68M | n/a | n/a | n/a | n/a | n/a | n/a |
| 2025 FY Dec 31, 2023 | $350.29M | $318.38M | n/a | n/a | n/a | 90.89% | n/a | n/a | n/a | 20.86M |
| 2023 FY Dec 31, 2022 | n/a | n/a | $68.94M | $73.43M | n/a | n/a | n/a | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $542.90M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-335133, 0001193125-25-269463 |
| Revenue Growth TTM | 51.53% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-335133, 0001193125-25-269463 |
| Revenue CAGR 3Y | 14.76% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-071582 |
| Revenue CAGR 5Y | 1.72% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-071582 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001193125-26-071582 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 92.4% | Gross Profit / Revenue | OK | 0001193125-26-335133, 0001193125-25-269463 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-335133 |
| Current Ratio | 1.61x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.18x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-335133 |
| Revenue per Diluted Share | $19.40 | Revenue / Diluted Shares | OK | 0001193125-26-335133, 0001193125-25-269463 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001193125-26-071582 |