Search QMCI
QUOTEMEDIA INC
OTC · CIK 1101433
Last close0.15
Daily change+0.00 (0.00%)
10 Years gain+150.00%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
QMCI · STANDARD
SIC 7389 · Services-Business Services, NEC · Fiscal year end 1231
Fundamental
50.4Momentum
30.7Acceleration
30.7Confidence
86.0Annual Revenue11
Quarterly Revenue44
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.7 / 25
Quality11.1 / 25
Capital Efficiency20.0 / 20
Balance Sheet0.0 / 15
Shareholder Economics10.0 / 10
Forward Indicators1.6 / 5
Signals
Gross margin expansionGross margin improved by 0.6776 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 3.8585 percentage points.
Key Metrics
Revenue Growth TTM11.6%OK
Revenue CAGR 3Y4.94%OK
Gross Margin47.67%OK
Operating Margin-9.99%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y-35.36%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $20.25M | $9.48M | -$2.10M | $1.11M | $1.05M | 46.81% | -10.36% | 5.18% | n/a | 90.48M |
| 2025 FY Dec 31, 2024 | $18.74M | $8.87M | -$1.28M | $3.68M | $3.64M | 47.34% | -6.84% | 19.44% | n/a | 90.48M |
| 2024 FY Dec 31, 2023 | $18.91M | $9.64M | $411,413.00 | $3.15M | $3.07M | 51.01% | 2.18% | 16.22% | n/a | 120.74M |
| 2023 FY Dec 31, 2022 | $17.53M | $8.56M | $490,651.00 | $3.14M | $2.98M | 48.81% | 2.8% | 16.99% | n/a | 119.37M |
| 2023 FY Dec 31, 2021 | $15.17M | $6.74M | -$22,442.00 | $2.16M | $2.06M | 44.39% | -0.15% | 13.6% | n/a | 119.31M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $21.06M | sum latest 4 fiscal quarters Revenue | OK | 0001654954-26-007635, 0001654954-25-013277 |
| Revenue Growth TTM | 11.6% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001654954-26-007635, 0001654954-25-013277 |
| Revenue CAGR 3Y | 4.94% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001654954-26-003294 |
| Revenue CAGR 5Y | 10.31% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001654954-26-003294 |
| Gross Profit CAGR 3Y | 3.48% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001654954-26-003294 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001654954-26-007635, 0001654954-25-013277 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 47.67% | Gross Profit / Revenue | OK | 0001654954-26-007635, 0001654954-25-013277 |
| Operating Margin | -9.99% | Operating Income / Revenue | OK | 0001654954-26-007635, 0001654954-25-013277 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001654954-26-007635 |
| Current Ratio | 0.28x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.23 | Revenue / Diluted Shares | OK | 0001654954-26-007635, 0001654954-25-013277 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001654954-26-003294 |