Search QSR
Restaurant Brands International Inc.
NYSE · CIK 1618756
Last close69.91
Daily change+0.15 (0.22%)
10 Years gain+104.20%
Dividends TTM2.57 (+5.33%)
Dividend yield3.68%
Fundamental Analysis
QSR · STANDARD
SIC 5812 · Retail-Eating Places · Fiscal year end 1231
Fundamental
48.2Momentum
43.0Acceleration
48.5Confidence
87.0Annual Revenue14
Quarterly Revenue57
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth15.4 / 25
Quality4.4 / 25
Capital Efficiency12.5 / 20
Balance Sheet6.0 / 15
Shareholder Economics8.1 / 10
Forward Indicators1.8 / 5
Signals
ROIC expansionROIC improved by 1.3366 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM17.33%OK
Revenue CAGR 3Y13.19%OK
Gross Marginn/aMISSING
Operating Margin25.59%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC13.18%OK
Incremental Operating Margin 3Y12.6%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.88%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $9.43B | n/a | $2.20B | $1.71B | $1.45B | n/a | 23.34% | 15.36% | 10.08% | 457M |
| 2025 FY Dec 31, 2024 | $8.41B | n/a | $2.42B | $1.50B | $1.30B | n/a | 28.78% | 15.49% | 12.85% | 454M |
| 2025 FY Dec 31, 2023 | $7.02B | n/a | $2.05B | $1.32B | $1.20B | n/a | 29.21% | 17.13% | 11.6% | 456M |
| 2024 FY Dec 31, 2022 | $6.51B | n/a | $1.90B | $1.49B | $1.39B | n/a | 29.18% | 21.37% | 12.23% | 455M |
| 2023 FY Dec 31, 2021 | $5.74B | $3.85B | $1.88B | $1.73B | $1.62B | 67.07% | 32.74% | 28.23% | 12.7% | 464M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $9.64B | sum latest 4 fiscal quarters Revenue | OK | 0001618756-26-000045, 0001618756-25-000300 |
| Revenue Growth TTM | 17.33% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001618756-26-000045, 0001618756-25-000300 |
| Revenue CAGR 3Y | 13.19% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001618756-26-000017 |
| Revenue CAGR 5Y | 13.68% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001618756-26-000017 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | 11.22% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001618756-26-000045, 0001618756-25-000300 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 25.59% | Operating Income / Revenue | OK | 0001618756-26-000045, 0001618756-25-000300 |
| ROIC | 13.18% | NOPAT / Average Invested Capital | OK | 0001618756-26-000045, 0001618756-25-000300 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001618756-26-000045 |
| Current Ratio | 1.01x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.08x | (Cash + Short-term Investments) / Total Debt | OK | 0001618756-26-000045 |
| Revenue per Diluted Share | $20.96 | Revenue / Diluted Shares | OK | 0001618756-26-000045, 0001618756-25-000300 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |