RAMP
LiveRamp Holdings, Inc.
NYSE · CIK 733269
Last close37.65
Daily change-0.05 (-0.13%)
10 Years gain+41.86%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RAMP · STANDARD
SIC 7374 · Services-Computer Processing & Data Preparation · Fiscal year end 0331
Fundamental
75.2Momentum
95.2Acceleration
97.1Confidence
91.0Annual Revenue18
Quarterly Revenue77
Annual CFO5
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth17.6 / 25
Quality17.1 / 25
Capital Efficiency16.1 / 20
Balance Sheet15.0 / 15
Shareholder Economics6.2 / 10
Forward Indicators3.3 / 5
Signals
Operating leverageOperating margin improved by 9.033 percentage points.
ROIC expansionROIC improved by 11.3625 percentage points.
Share count reductionDiluted share count declined 7.3371%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Gross margin compression · MEDIUMGross margin compressed by 2.1038 percentage points.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
Key Metrics
Revenue Growth TTM24.43%OK
Revenue CAGR 3Y10.87%OK
Gross Margin70.69%OK
Operating Margin10.76%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC12.86%OK
Incremental Operating Margin 3Y52.66%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-7.34%OK
SBC / Revenue10.36%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Mar 31, 2026 | $812.94M | $574.82M | $83.47M | n/a | n/a | 70.71% | 10.27% | n/a | 9.75% | 65.05M |
| 2026 FY Mar 31, 2025 | $745.58M | $529.67M | $5.40M | n/a | n/a | 71.04% | 0.72% | n/a | 0.63% | 66.13M |
| 2026 FY Mar 31, 2024 | $659.66M | $480.17M | $11.40M | n/a | n/a | 72.79% | 1.73% | n/a | 1.47% | 67.92M |
| 2025 FY Mar 31, 2023 | $596.58M | $426.50M | -$125.80M | n/a | n/a | 71.49% | -21.09% | n/a | -22.48% | 66.35M |
| 2024 FY Mar 31, 2022 | $528.66M | $381.23M | -$65.54M | n/a | n/a | 72.11% | -12.4% | n/a | -10.75% | 68.21M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $820.83M | sum latest 4 fiscal quarters Revenue | OK | 0000733269-26-000047, 0000733269-25-000057 |
| Revenue Growth TTM | 24.43% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000733269-26-000047, 0000733269-25-000057 |
| Revenue CAGR 3Y | 10.87% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000733269-26-000025 |
| Revenue CAGR 5Y | 12.91% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000733269-26-000025 |
| Gross Profit CAGR 3Y | 10.46% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000733269-26-000025 |
| Operating Income Growth | 674.61% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000733269-26-000047, 0000733269-25-000057 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 70.69% | Gross Profit / Revenue | OK | 0000733269-26-000047, 0000733269-25-000057 |
| Operating Margin | 10.76% | Operating Income / Revenue | OK | 0000733269-26-000047, 0000733269-25-000057 |
| ROIC | 12.86% | NOPAT / Average Invested Capital | OK | 0000733269-26-000047, 0000733269-25-000057 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000733269-26-000047 |
| Current Ratio | 2.66x | Current Assets / Current Liabilities | OK | derived |
| SBC / Revenue | 10.36% | SBC / Revenue | OK | 0000733269-26-000047, 0000733269-25-000057 |
| Revenue per Diluted Share | $13.27 | Revenue / Diluted Shares | OK | 0000733269-26-000047, 0000733269-25-000057 |