Search RBLX
Roblox Corp
NYSE · CIK 1315098
Last close44.12
Daily change+1.12 (2.60%)
10 Years gain-36.52%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RBLX · STANDARD
SIC 7372 · Services-Prepackaged Software · Fiscal year end 1231
Fundamental
60.5Momentum
90.5Acceleration
90.5Confidence
80.0Annual Revenue7
Quarterly Revenue24
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality20.3 / 25
Capital Efficiency0.0 / 20
Balance Sheet10.2 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 1.2291 percentage points.
Operating leverageOperating margin improved by 8.1094 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM46.67%OK
Revenue CAGR 3Y30.02%OK
Gross Margin79.1%OK
Operating Margin-21.33%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y-14.16%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y6.72%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $4.89B | $3.82B | -$1.23B | $1.80B | $1.36B | 78.07% | -25.2% | 27.71% | n/a | 689.61M |
| 2025 FY Dec 31, 2024 | $3.60B | $2.80B | -$1.06B | $822.32M | $642.67M | 77.76% | -29.52% | 17.84% | n/a | 647.48M |
| 2025 FY Dec 31, 2023 | $2.80B | $2.15B | -$1.26B | $458.18M | $137.51M | 76.81% | -44.98% | 4.91% | n/a | 616.45M |
| 2024 FY Dec 31, 2022 | $2.23B | $364.46M | -$923.78M | $369.30M | -$56.87M | 16.38% | -41.52% | -2.56% | n/a | 595.56M |
| 2023 FY Dec 31, 2021 | $1.92B | $427.49M | -$495.10M | $659.11M | $565.84M | 22.27% | -25.8% | 29.48% | n/a | 505.86M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $5.35B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-051082, 0001315098-25-000327 |
| Revenue Growth TTM | 46.67% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-051082, 0001315098-25-000327 |
| Revenue CAGR 3Y | 30.02% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001315098-26-000024 |
| Revenue CAGR 5Y | 39.56% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001315098-26-000024 |
| Gross Profit CAGR 3Y | 118.81% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001315098-26-000024 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-051082, 0001315098-25-000327 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 79.1% | Gross Profit / Revenue | OK | 0001628280-26-051082, 0001315098-25-000327 |
| Operating Margin | -21.33% | Operating Income / Revenue | OK | 0001628280-26-051082, 0001315098-25-000327 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-051082 |
| Current Ratio | 0.82x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 2.99x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-051082 |
| Revenue per Diluted Share | $7.47 | Revenue / Diluted Shares | OK | 0001628280-26-051082, 0001315098-25-000327 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |