Search RELY
Remitly Global, Inc.
NasdaqGS · CIK 1782170
Last close21.77
Daily change+0.29 (1.35%)
10 Years gain-55.07%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RELY · STANDARD
SIC 7389 · Services-Business Services, NEC · Fiscal year end 1231
Fundamental
78.1Momentum
100.0Acceleration
100.0Confidence
83.0Annual Revenue7
Quarterly Revenue19
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality20.7 / 25
Capital Efficiency13.4 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 10.0674 percentage points.
ROIC expansionROIC improved by 19.729 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM39.7%OK
Revenue CAGR 3Y35.76%OK
Gross Marginn/aMISSING
Operating Margin8.25%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC16.19%OK
Incremental Operating Margin 3Y17.87%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y1.21%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.64B | n/a | $77.47M | $325.08M | $295.65M | n/a | 4.74% | 18.08% | 18.74% | 217.57M |
| 2025 FY Dec 31, 2024 | $1.26B | n/a | -$39.09M | $111.60M | $105.60M | n/a | -3.09% | 8.35% | -9.68% | 194.65M |
| 2025 FY Dec 31, 2023 | $944.29M | n/a | -$114.20M | $66.81M | $63.95M | n/a | -12.09% | 6.77% | -34.86% | 180.82M |
| 2024 FY Dec 31, 2022 | $653.56M | n/a | -$121.04M | -$108.66M | -$112.34M | n/a | -18.52% | -17.19% | -74.55% | 167.77M |
| 2023 FY Dec 31, 2021 | $458.61M | n/a | -$39.72M | -$18.39M | -$20.35M | n/a | -8.66% | -4.44% | n/a | 60.73M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.78B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-053424, 0001782170-25-000237 |
| Revenue Growth TTM | 39.7% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-053424, 0001782170-25-000237 |
| Revenue CAGR 3Y | 35.76% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-009038 |
| Revenue CAGR 5Y | 44.79% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-009038 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-053424, 0001782170-25-000237 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 8.25% | Operating Income / Revenue | OK | 0001628280-26-053424, 0001782170-25-000237 |
| ROIC | 16.19% | NOPAT / Average Invested Capital | OK | 0001628280-26-053424, 0001782170-25-000237 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-053424 |
| Current Ratio | 3.18x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 223.82x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-053424 |
| Revenue per Diluted Share | $8.05 | Revenue / Diluted Shares | OK | 0001628280-26-053424, 0001782170-25-000237 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |