RHNO
RHINO BITCOIN INC.
OTC · CIK 1785493
Last close8.01
Daily change-0.00 (-0.00%)
10 Years gain-88.13%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RHNO · STANDARD
SIC 1700 · Construction - Special Trade Contractors · Fiscal year end 1231
Fundamental
37.1Momentum
n/aAcceleration
n/aConfidence
73.0Annual Revenue7
Quarterly Revenue18
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth17.3 / 25
Quality4.7 / 25
Capital Efficiency0.0 / 20
Balance Sheet13.3 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
Negative FCF · HIGHLatest free cash flow is negative.
Key Metrics
Revenue Growth TTM-50.41%OK
Revenue CAGR 3Y184.22%OK
Gross Margin-20.98%OK
Operating Marginn/aMISSING
FCF Margin-87.11%OK
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFO0.39xOK
Diluted Share Growth 1Y0%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Jul 31, 2025 | $478,159.00 | $66,798.00 | -$448,566.00 | -$387,521.00 | -$390,551.00 | 13.97% | -93.81% | -81.68% | -51.5% | 6.68M |
| 2025 FY Jul 31, 2024 | $1.23M | -$52,604.00 | -$432,951.00 | -$653,119.00 | -$667,086.00 | -4.27% | -35.13% | -54.13% | -265.55% | 6.65M |
| 2024 FY Jul 31, 2023 | $99,833.00 | $15,511.00 | n/a | -$418,018.00 | -$426,107.00 | 15.54% | n/a | -426.82% | n/a | 332.7M |
| 2022 FY Jul 31, 2022 | n/a | n/a | -$609,617.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 2023 FY Jul 31, 2022 | $20,826.00 | $3,839.00 | n/a | -$367,820.00 | -$370,862.00 | 18.43% | n/a | -1,780.76% | n/a | 332.7M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $461,441.00 | sum latest 4 fiscal quarters Revenue | OK | 0001641172-25-014247, 0001493152-24-049730 |
| Revenue Growth TTM | -50.41% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001641172-25-014247, 0001493152-24-049730 |
| Revenue CAGR 3Y | 184.22% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001493152-25-022052 |
| Revenue CAGR 5Y | 50.73% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001493152-25-022052 |
| Gross Profit CAGR 3Y | 159.13% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001493152-25-022052 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | 0001641172-25-014247, 0001493152-25-009640 |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | -20.98% | Gross Profit / Revenue | OK | 0001641172-25-014247, 0001493152-24-049730 |
| FCF Margin | -87.11% | (CFO - CapEx) / Revenue | OK | 0001641172-25-014247, 0001493152-25-009640 |
| Net Debt / CFO | 0.39x | Net Debt / CFO | OK | 0001641172-25-014247, 0001493152-25-009640 |
| Current Ratio | 1.84x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.00 | Revenue / Diluted Shares | OK | 0001641172-25-014247, 0001493152-24-049730 |
| FCF per Diluted Share | -$0.00 | FCF / Diluted Shares | OK | 0001641172-25-014247, 0001493152-25-009640 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | 0001641172-25-014247, 0001493152-25-009640 |