Search RMAX
RE/MAX Holdings, Inc.
NYSE · CIK 1581091
Last close12.36
Daily changen/a
10 Years gain-55.87%
Dividends TTM0
Dividend yieldn/a
Fundamental Analysis
RMAX · STANDARD
SIC 6531 · Real Estate Agents & Managers (For Others) · Fiscal year end 1231
Fundamental
30.7Momentum
29.1Acceleration
35.9Confidence
83.0Annual Revenue15
Quarterly Revenue62
Annual CFO14
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality17.6 / 25
Capital Efficiency1.7 / 20
Balance Sheet9.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators2.5 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 4.1798 percentage points.
Key Metrics
Revenue Growth TTM-8.06%OK
Revenue CAGR 3Y-6.21%OK
Gross Margin100%OK
Operating Margin9.15%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC2.65%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $291.60M | $291.60M | $47.04M | $40.88M | $33.50M | 100% | 16.13% | 11.49% | 4.17% | n/a |
| 2025 FY Dec 31, 2024 | $307.69M | $307.69M | $40.18M | $59.65M | $53.03M | 100% | 13.06% | 17.24% | 3.62% | n/a |
| 2025 FY Dec 31, 2023 | $325.67M | $325.67M | -$10.64M | $28.26M | $21.85M | 100% | -3.27% | 6.71% | -0.99% | n/a |
| 2024 FY Dec 31, 2022 | $353.39M | $353.39M | $38.21M | $71.14M | $61.21M | 100% | 10.81% | 17.32% | 2.63% | n/a |
| 2023 FY Dec 31, 2021 | $329.70M | $329.70M | -$9.93M | $42.44M | $27.20M | 100% | -3.01% | 8.25% | -0.98% | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $284.74M | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-092047, 0001104659-25-104431 |
| Revenue Growth TTM | -8.06% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-092047, 0001104659-25-104431 |
| Revenue CAGR 3Y | -6.21% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-017561 |
| Revenue CAGR 5Y | 1.85% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-26-017561 |
| Gross Profit CAGR 3Y | -6.21% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-017561 |
| Operating Income Growth | -36.89% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001104659-26-092047, 0001104659-25-104431 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001104659-26-092047, 0001104659-25-104431 |
| Operating Margin | 9.15% | Operating Income / Revenue | OK | 0001104659-26-092047, 0001104659-25-104431 |
| ROIC | 2.65% | NOPAT / Average Invested Capital | OK | 0001104659-26-092047, 0001104659-25-104431 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001104659-26-092047 |
| Current Ratio | 1.54x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.26x | (Cash + Short-term Investments) / Total Debt | OK | 0001104659-26-092047 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |