RMCOW
Royalty Management Holding Corp
Nasdaq, Nasdaq · CIK 1843656
Last close0.12
Daily change-0.04 (-23.32%)
10 Years gain-57.72%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RMCOW · STANDARD
SIC 6794 · Patent Owners & Lessors · Fiscal year end 1231
Fundamental
55.5Momentum
100.0Acceleration
100.0Confidence
76.0Annual Revenue4
Quarterly Revenue11
Annual CFO6
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality14.1 / 25
Capital Efficiency0.0 / 20
Balance Sheet13.7 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 21.7404 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Gross margin compression · MEDIUMGross margin compressed by 41.4256 percentage points.
Key Metrics
Revenue Growth TTM310.59%OK
Revenue CAGR 3Y202.51%OK
Gross Margin12.02%OK
Operating Margin-5.31%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-1.84%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y1.48%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $4.95M | $804,777.00 | -$293,617.00 | -$8,952.00 | n/a | 16.26% | -5.93% | n/a | -1.7% | 14.98M |
| 2025 FY Dec 31, 2024 | $807,089.00 | $784,390.00 | -$312,358.00 | $646,290.00 | n/a | 97.19% | -38.7% | n/a | -1.98% | 14.96M |
| 2024 FY Dec 31, 2023 | $488,520.00 | $471,926.00 | -$305,674.00 | -$236,877.00 | n/a | 96.6% | -62.57% | n/a | -2.36% | 14.27M |
| 2023 FY Dec 31, 2022 | $178,800.00 | $174,133.00 | -$2.28M | $439,675.00 | n/a | 97.39% | -1,275.18% | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $6.10M | sum latest 4 fiscal quarters Revenue | OK | 0001477932-26-004929, 0001477932-25-008191 |
| Revenue Growth TTM | 310.59% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001477932-26-004929, 0001477932-25-008191 |
| Revenue CAGR 3Y | 202.51% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001477932-26-001737 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001477932-26-001737 |
| Gross Profit CAGR 3Y | 66.57% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001477932-26-001737 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001477932-26-004929, 0001477932-25-008191 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 12.02% | Gross Profit / Revenue | OK | 0001477932-26-004929, 0001477932-25-008191 |
| Operating Margin | -5.31% | Operating Income / Revenue | OK | 0001477932-26-004929, 0001477932-25-008191 |
| ROIC | -1.84% | NOPAT / Average Invested Capital | OK | 0001477932-26-004929, 0001477932-25-008191 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001477932-26-004929 |
| Current Ratio | 1.41x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.40 | Revenue / Diluted Shares | OK | 0001477932-26-004929, 0001477932-25-008191 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |