Search RPD
Rapid7, Inc.
Nasdaq · CIK 1560327
Last close12.19
Daily change+0.13 (1.08%)
10 Years gain-30.70%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RPD · STANDARD
SIC 7372 · Services-Prepackaged Software · Fiscal year end 1231
Fundamental
29.7Momentum
40.5Acceleration
40.5Confidence
80.0Annual Revenue13
Quarterly Revenue45
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth5.4 / 25
Quality20.2 / 25
Capital Efficiency0.0 / 20
Balance Sheet2.6 / 15
Shareholder Economics0.0 / 10
Forward Indicators1.5 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM1.76%OK
Revenue CAGR 3Y7.87%OK
Gross Margin69.7%OK
Operating Margin1.39%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y54.32%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y5.75%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $859.79M | $604.75M | $11.57M | $153.83M | $146.23M | 70.34% | 1.35% | 17.01% | n/a | 65M |
| 2025 FY Dec 31, 2024 | $844.01M | $592.97M | $35.04M | $171.67M | $168.25M | 70.26% | 4.15% | 19.93% | n/a | 63.18M |
| 2025 FY Dec 31, 2023 | $777.71M | $545.66M | -$84.29M | $104.28M | $99.91M | 70.16% | -10.84% | 12.85% | n/a | 60.76M |
| 2024 FY Dec 31, 2022 | $685.08M | $470.73M | -$111.61M | $78.20M | $57.82M | 68.71% | -16.29% | 8.44% | n/a | 58.55M |
| 2023 FY Dec 31, 2021 | $535.40M | $366.46M | -$120.07M | $53.92M | $44.91M | 68.44% | -22.43% | 8.39% | n/a | 55.27M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $852.73M | sum latest 4 fiscal quarters Revenue | OK | 0001560327-26-000044, 0001560327-25-000062 |
| Revenue Growth TTM | 1.76% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001560327-26-000044, 0001560327-25-000062 |
| Revenue CAGR 3Y | 7.87% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001560327-26-000008 |
| Revenue CAGR 5Y | 15.88% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001560327-26-000008 |
| Gross Profit CAGR 3Y | 8.71% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001560327-26-000008 |
| Operating Income Growth | -57.12% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001560327-26-000044, 0001560327-25-000062 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 69.7% | Gross Profit / Revenue | OK | 0001560327-26-000044, 0001560327-25-000062 |
| Operating Margin | 1.39% | Operating Income / Revenue | OK | 0001560327-26-000044, 0001560327-25-000062 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001560327-26-000044 |
| Current Ratio | 0.8x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $12.55 | Revenue / Diluted Shares | OK | 0001560327-26-000044, 0001560327-25-000062 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001560327-26-000008 |