Search SAMG
Silvercrest Asset Management Group Inc.
Nasdaq · CIK 1549966
Last close10.54
Daily change+0.05 (0.48%)
10 Years gain+49.01%
Dividends TTM0.84 (+3.70%)
Dividend yield8.01%
Fundamental Analysis
SAMG · STANDARD
SIC 6282 · Investment Advice · Fiscal year end 1231
Fundamental
26.5Momentum
0.0Acceleration
0.0Confidence
84.0Annual Revenue15
Quarterly Revenue68
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.6 / 25
Quality11.9 / 25
Capital Efficiency2.7 / 20
Balance Sheet0.0 / 15
Shareholder Economics10.0 / 10
Forward Indicators0.0 / 5
Signals
Share count reductionDiluted share count declined 15.1982%.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 10.1607 percentage points.
ROIC declining · MEDIUMROIC declined by 32.5418 percentage points.
Key Metrics
Revenue Growth TTM0.8%OK
Revenue CAGR 3Y0.57%OK
Gross Marginn/aMISSING
Operating Margin2.13%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC7.04%OK
Incremental Operating Margin 3Y-262.8%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-15.2%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $125.32M | $125.32M | $9.33M | $18.61M | $14.98M | 100% | 7.44% | 11.95% | 74.38% | 8.79M |
| 2025 FY Dec 31, 2024 | $123.65M | $123.65M | $17.63M | $21.59M | $19.89M | 100% | 14.26% | 16.09% | 111.4% | 9.53M |
| 2025 FY Dec 31, 2023 | $117.41M | $117.41M | $18.82M | $20.98M | $17.10M | 100% | 16.03% | 14.56% | 149.59% | 9.46M |
| 2024 FY Dec 31, 2022 | $123.22M | $123.22M | $38.56M | $23.38M | $22.43M | 100% | 31.3% | 18.2% | 3,500.14% | 9.82M |
| 2023 FY Dec 31, 2021 | $131.60M | $131.60M | $30.52M | $44.28M | $43.37M | 100% | 23.19% | 32.96% | 1,714.45% | 9.69M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $125.44M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-108402, 0001193125-26-216832 |
| Revenue Growth TTM | 0.8% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-108402, 0001193125-26-216832 |
| Revenue CAGR 3Y | 0.57% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-108402 |
| Revenue CAGR 5Y | 3.02% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-108402 |
| Gross Profit CAGR 3Y | 0.57% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-108402 |
| Operating Income Growth | -82.56% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-108402, 0001193125-26-216832 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 2.13% | Operating Income / Revenue | OK | 0001193125-26-108402, 0001193125-26-216832 |
| ROIC | 7.04% | NOPAT / Average Invested Capital | OK | 0001193125-26-108402, 0001193125-26-216832 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-326191 |
| Revenue per Diluted Share | $16.21 | Revenue / Diluted Shares | OK | 0001193125-26-108402, 0001193125-26-216832 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | 144.79% | Cash dividends paid / Net income | OK | 0001193125-26-108402 |
| Diluted EPS TTM | $0.12 | Net income TTM / Diluted shares | OK | 0001193125-26-108402, 0001193125-26-216832 |