Search SDRL
SEADRILL Ltd
NYSE · CIK 1737706
Last close43.85
Daily change-1.21 (-2.69%)
10 Years gain+65.47%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
SDRL · STANDARD
SIC 1381 · Drilling Oil & Gas Wells · Fiscal year end 1231
Fundamental
38.9Momentum
0.0Acceleration
0.0Confidence
68.0Annual Revenue4
Quarterly Revenue9
Annual CFO4
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth13.8 / 25
Quality9.7 / 25
Capital Efficiency1.5 / 20
Balance Sheet9.3 / 15
Shareholder Economics0.0 / 10
Forward Indicators4.6 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Operating margin compression · MEDIUMOperating margin compressed by 30.4539 percentage points.
Key Metrics
Revenue Growth TTM13.96%OK
Revenue CAGR 3Y23.8%OK
Gross Marginn/aMISSING
Operating Margin10.67%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC2.45%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.09B | n/a | $47.00M | -$28.00M | n/a | n/a | 4.32% | n/a | 1.2% | 65M |
| 2025 FY Dec 31, 2024 | $1.01B | n/a | $412.00M | $88.00M | n/a | n/a | 40.83% | n/a | 9.16% | 71M |
| 2025 FY Dec 31, 2023 | $1.15B | n/a | $329.00M | $287.00M | n/a | n/a | 28.51% | n/a | 15.13% | 74M |
| 2024 FY Dec 31, 2022 | $574.00M | n/a | $35.00M | $65.00M | n/a | n/a | 6.1% | n/a | n/a | 53M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.20B | sum latest 4 fiscal quarters Revenue | OK | 0001737706-26-000026, 0001737706-25-000017 |
| Revenue Growth TTM | 13.96% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001737706-26-000026, 0001737706-25-000017 |
| Revenue CAGR 3Y | 23.8% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001737706-26-000010 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001737706-26-000010 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | -70.44% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001737706-26-000026, 0001737706-25-000017 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 10.67% | Operating Income / Revenue | OK | 0001737706-26-000026, 0001737706-25-000017 |
| ROIC | 2.45% | NOPAT / Average Invested Capital | OK | 0001737706-26-000026, 0001737706-25-000017 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001737706-26-000026 |
| Current Ratio | 2.5x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.46x | (Cash + Short-term Investments) / Total Debt | OK | 0001737706-26-000026 |
| Revenue per Diluted Share | $18.46 | Revenue / Diluted Shares | OK | 0001737706-26-000026, 0001737706-25-000017 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |