Search SEATW
Vivid Seats Inc.
Nasdaq, Nasdaq · CIK 1856031
Last close0.02
Daily change+0.00 (0.00%)
10 Years gain-98.81%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
SEATW · STANDARD
SIC 7990 · Services-Miscellaneous Amusement & Recreation · Fiscal year end 1231
Fundamental
10.8Momentum
n/aAcceleration
n/aConfidence
64.0Annual Revenue7
Quarterly Revenue20
Annual CFO7
Balance SheetAvailable
RankingLimited
Score Breakdown
Growth0.0 / 25
Quality8.1 / 25
Capital Efficiency0.0 / 20
Balance Sheet2.7 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
No positive signals calculated.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM-31.74%OK
Revenue CAGR 3Y-4.12%OK
Gross Marginn/aMISSING
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $450.51M | n/a | n/a | -$91.60M | -$93.76M | n/a | n/a | -20.81% | n/a | n/a |
| 2025 FY Dec 31, 2024 | $647.89M | n/a | n/a | $53.92M | $49.70M | n/a | n/a | 7.67% | n/a | 10.46M |
| 2025 FY Dec 31, 2023 | $597.39M | n/a | n/a | $147.32M | $146.43M | n/a | n/a | 24.51% | n/a | 9.94M |
| 2024 FY Dec 31, 2022 | $511.09M | n/a | n/a | $14.38M | $10.82M | n/a | n/a | 2.12% | n/a | n/a |
| 2023 FY Dec 31, 2021 | $389.67M | n/a | n/a | $175.79M | $174.66M | n/a | n/a | 44.82% | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $420.76M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-331507, 0001193125-25-267993 |
| Revenue Growth TTM | -31.74% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-331507, 0001193125-25-267993 |
| Revenue CAGR 3Y | -4.12% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-103023 |
| Revenue CAGR 5Y | 80.86% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-103023 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-331507 |
| Current Ratio | 0.66x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.36x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-331507 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001193125-26-103023 |
| Diluted EPS TTM | n/a | Net income TTM / Diluted shares | NOT_MEANINGFUL | derived |
| Gross Margin Delta 1Y | n/a | GrossMargin_current - GrossMargin_prior_year | INSUFFICIENT_HISTORY | derived |