Search SG
Sweetgreen, Inc.
NYSE · CIK 1477815
Last close9.1
Daily change+0.42 (4.84%)
10 Years gain-81.62%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
SG · STANDARD
SIC 5812 · Retail-Eating Places · Fiscal year end 1231
Fundamental
39.3Momentum
30.6Acceleration
30.6Confidence
78.0Annual Revenue6
Quarterly Revenue20
Annual CFO6
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth12.2 / 25
Quality16.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet5.6 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
No positive signals calculated.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Gross margin compression · MEDIUMGross margin compressed by 5.8381 percentage points.
Operating margin compression · MEDIUMOperating margin compressed by 3.8713 percentage points.
Low interest coverage · HIGHInterest coverage is -1220.1275x.
Key Metrics
Revenue Growth TTM4.39%OK
Revenue CAGR 3Y13.06%OK
Gross Margin13.9%OK
Operating Margin-17.48%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-41.35%OK
Incremental Operating Margin 3Y37.77%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y1.36%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 28, 2025 | $679.47M | $103.53M | -$139.32M | -$12.70M | -$119.19M | 15.24% | -20.5% | -17.54% | -44.17% | 117.96M |
| 2025 FY Dec 29, 2024 | $676.83M | $132.95M | -$95.70M | $43.39M | -$41.07M | 19.64% | -14.14% | -6.07% | -33.11% | 114.32M |
| 2025 FY Dec 31, 2023 | $584.04M | $101.92M | -$122.34M | $26.48M | -$63.19M | 17.45% | -20.95% | -10.82% | -44.44% | 111.91M |
| 2024 FY Dec 25, 2022 | $470.11M | $69.29M | -$193.34M | -$43.17M | -$140.06M | 14.74% | -41.13% | -29.79% | -78.17% | 110.13M |
| 2023 FY Dec 26, 2021 | $339.87M | $40.41M | -$134.40M | -$64.53M | -$149.04M | 11.89% | -39.54% | -43.85% | n/a | 27.78M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $712.16M | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-054522, 0001628280-25-050385 |
| Revenue Growth TTM | 4.39% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-054522, 0001628280-25-050385 |
| Revenue CAGR 3Y | 13.06% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-012520 |
| Revenue CAGR 5Y | 25.23% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-012520 |
| Gross Profit CAGR 3Y | 14.33% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-012520 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-054522, 0001628280-25-050385 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 13.9% | Gross Profit / Revenue | OK | 0001628280-26-054522, 0001628280-25-050385 |
| Operating Margin | -17.48% | Operating Income / Revenue | OK | 0001628280-26-054522, 0001628280-25-050385 |
| ROIC | -41.35% | NOPAT / Average Invested Capital | OK | 0001628280-26-054522, 0001628280-25-050385 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-054522 |
| Interest Coverage | -1,220.13x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.43x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $5.99 | Revenue / Diluted Shares | OK | 0001628280-26-054522, 0001628280-25-050385 |