Search SHO
Sunstone Hotel Investors, Inc.
NYSE, NYSE, NYSE · CIK 1295810
Last close11.39
Daily change+0.08 (0.71%)
10 Years gain+21.47%
Dividends TTM0.36 (+0.00%)
Dividend yield3.18%
Fundamental Analysis
SHO · STANDARD
SIC 7011 · Hotels & Motels · Fiscal year end 1231
Fundamental
21.8Momentum
n/aAcceleration
n/aConfidence
64.0Annual Revenue10
Quarterly Revenue41
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.0 / 25
Quality12.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet1.2 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Share count reductionDiluted share count declined 7.89%.
Key Metrics
Revenue Growth TTM10.9%OK
Revenue CAGR 3Y1.73%OK
Gross Marginn/aMISSING
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-7.89%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $960.13M | n/a | n/a | $181.76M | n/a | n/a | n/a | n/a | n/a | 194.32M |
| 2025 FY Dec 31, 2024 | $905.81M | n/a | n/a | $170.38M | n/a | n/a | n/a | n/a | n/a | 202.64M |
| 2025 FY Dec 31, 2023 | $986.48M | n/a | n/a | $198.13M | n/a | n/a | n/a | n/a | n/a | 205.87M |
| 2024 FY Dec 31, 2022 | $912.05M | n/a | n/a | $209.38M | n/a | n/a | n/a | n/a | n/a | 212.65M |
| 2023 FY Dec 31, 2021 | $509.15M | n/a | n/a | $28.37M | n/a | n/a | n/a | n/a | n/a | 216.3M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.03B | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-091907, 0001104659-25-108317 |
| Revenue Growth TTM | 10.9% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-091907, 0001104659-25-108317 |
| Revenue CAGR 3Y | 1.73% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-021440 |
| Revenue CAGR 5Y | 29.08% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-26-021440 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001104659-26-091907 |
| Cash / Debt | 0.1x | (Cash + Short-term Investments) / Total Debt | OK | 0001104659-26-091907 |
| Revenue per Diluted Share | $5.53 | Revenue / Diluted Shares | OK | 0001104659-26-091907, 0001104659-25-108317 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001104659-26-021440 |
| Diluted EPS TTM | n/a | Net income TTM / Diluted shares | NOT_MEANINGFUL | 0001104659-26-091907 |
| Gross Margin Delta 1Y | n/a | GrossMargin_current - GrossMargin_prior_year | INSUFFICIENT_HISTORY | derived |