Search SHW
SHERWIN WILLIAMS CO
NYSE · CIK 89800
Last close319.51
Daily change-1.27 (-0.40%)
10 Years gain+266.01%
Dividends TTM3.19 (+3.40%)
Dividend yield0.99%
Fundamental Analysis
SHW · STANDARD
SIC 5200 · Retail-Building Materials, Hardware, Garden Supply · Fiscal year end 1231
Fundamental
57.0Momentum
n/aAcceleration
n/aConfidence
79.0Annual Revenue19
Quarterly Revenue82
Annual CFO19
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.0 / 25
Quality22.4 / 25
Capital Efficiency9.9 / 20
Balance Sheet3.4 / 15
Shareholder Economics9.3 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 0.8076 percentage points.
Share count reductionDiluted share count declined 2.5743%.
Key Metrics
Revenue Growth TTM8.75%OK
Revenue CAGR 3Y2.1%OK
Gross Margin49.2%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.57%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $23.57B | $11.52B | n/a | $3.45B | $2.65B | 48.85% | n/a | 11.26% | n/a | 250.4M |
| 2025 FY Dec 31, 2024 | $23.10B | $11.20B | n/a | $3.15B | $2.08B | 48.47% | n/a | 9.02% | n/a | 254.1M |
| 2023 FY Dec 31, 2023 | n/a | n/a | $4.16B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 2025 FY Dec 31, 2023 | $23.05B | $10.76B | n/a | $3.52B | $2.63B | 46.67% | n/a | 11.42% | n/a | 258.3M |
| 2023 FY Dec 31, 2022 | n/a | n/a | $3.40B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $25.13B | sum latest 4 fiscal quarters Revenue | OK | 0000089800-26-000049, 0000089800-25-000126 |
| Revenue Growth TTM | 8.75% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000089800-26-000049, 0000089800-25-000126 |
| Revenue CAGR 3Y | 2.1% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000089800-26-000008 |
| Revenue CAGR 5Y | 5.12% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000089800-26-000008 |
| Gross Profit CAGR 3Y | 7.29% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000089800-26-000008 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 49.2% | Gross Profit / Revenue | OK | 0000089800-26-000049, 0000089800-25-000126 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000089800-26-000049 |
| Current Ratio | 0.73x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.03x | (Cash + Short-term Investments) / Total Debt | OK | 0000089800-26-000049 |
| Revenue per Diluted Share | $102.15 | Revenue / Diluted Shares | OK | 0000089800-26-000049, 0000089800-25-000126 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | 30.75% | Cash dividends paid / Net income | OK | 0000089800-26-000008 |