Search SKYT
SkyWater Technology, LLC
NasdaqCM · CIK 1819974
Last close32.46
Daily changen/a
10 Years gain+3.51%
Dividends TTM0
Dividend yieldn/a
Fundamental Analysis
SKYT · STANDARD
SIC 3674 · Semiconductors & Related Devices · Fiscal year end 1229
Fundamental
37.7Momentum
40.8Acceleration
29.2Confidence
79.0Annual Revenue6
Quarterly Revenue24
Annual CFO6
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth18.8 / 25
Quality17.6 / 25
Capital Efficiency0.0 / 20
Balance Sheet1.3 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
No positive signals calculated.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
ROIC declining · MEDIUMROIC declined by 7.6546 percentage points.
Possible growth trap · HIGHRevenue growth is high, but quality indicators are deteriorating.
Key Metrics
Revenue Growth TTM62.65%OK
Revenue CAGR 3Y27.58%OK
Gross Margin21.73%OK
Operating Margin-0.38%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-0.94%OK
Incremental Operating Margin 3Y13.39%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y3.03%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 28, 2025 | $442.14M | $86.93M | -$2.58M | -$28.97M | -$53.30M | 19.66% | -0.58% | -12.06% | -1.3% | 48.71M |
| 2025 FY Dec 29, 2024 | $342.27M | $69.63M | $6.56M | $18.46M | $10.52M | 20.34% | 1.92% | 3.07% | 6.82% | 47.4M |
| 2024 FY Dec 31, 2023 | $286.68M | $59.29M | -$14.79M | $10.08M | $1.46M | 20.68% | -5.16% | 0.51% | -17.17% | 45.51M |
| 2024 FY Jan 01, 2023 | $212.94M | $25.97M | -$29.77M | -$14.30M | -$31.35M | 12.19% | -13.98% | -14.72% | -27.94% | 40.84M |
| 2023 FY Jan 02, 2022 | $162.85M | -$7.47M | -$57.10M | -$55.68M | -$86.44M | -4.59% | -35.07% | -53.08% | -52.21% | 29.04M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $526.87M | sum latest 4 fiscal quarters Revenue | OK | 0001819974-26-000031, 0001819974-25-000052 |
| Revenue Growth TTM | 62.65% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001819974-26-000031, 0001819974-25-000052 |
| Revenue CAGR 3Y | 27.58% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001819974-26-000009 |
| Revenue CAGR 5Y | 25.78% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001819974-26-000009 |
| Gross Profit CAGR 3Y | 49.59% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001819974-26-000009 |
| Operating Income Growth | -141.99% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001819974-26-000031, 0001819974-25-000052 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 21.73% | Gross Profit / Revenue | OK | 0001819974-26-000031, 0001819974-25-000052 |
| Operating Margin | -0.38% | Operating Income / Revenue | OK | 0001819974-26-000031, 0001819974-25-000052 |
| ROIC | -0.94% | NOPAT / Average Invested Capital | OK | 0001819974-26-000031, 0001819974-25-000052 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001819974-26-000031 |
| Current Ratio | 0.57x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.18x | (Cash + Short-term Investments) / Total Debt | OK | 0001819974-26-000031 |
| Revenue per Diluted Share | $10.70 | Revenue / Diluted Shares | OK | 0001819974-26-000031, 0001819974-25-000052 |