SSD
Simpson Manufacturing Co., Inc.
NYSE · CIK 920371
Last close173.56
Daily change+0.97 (0.56%)
10 Years gain+315.24%
Dividends TTM1.18 (-16.90%)
Dividend yield0.68%
Fundamental Analysis
SSD · STANDARD
SIC 3420 · Cutlery, Handtools & General Hardware · Fiscal year end 1231
Fundamental
62.0Momentum
61.3Acceleration
61.3Confidence
86.0Annual Revenue18
Quarterly Revenue76
Annual CFO13
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth10.4 / 25
Quality18.0 / 25
Capital Efficiency16.9 / 20
Balance Sheet13.6 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 2.2569 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.2352%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM11.54%OK
Revenue CAGR 3Y3.3%OK
Gross Margin46.4%OK
Operating Margin22.47%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC20.82%OK
Incremental Operating Margin 3Y27.48%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.24%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $2.33B | $1.07B | $458.07M | $458.66M | $297.62M | 45.85% | 19.64% | 12.76% | 17.53% | 41.86M |
| 2025 FY Dec 31, 2024 | $2.23B | $1.02B | $429.98M | $338.16M | $157.80M | 45.87% | 19.26% | 7.07% | 17.66% | 42.38M |
| 2025 FY Dec 31, 2023 | $2.21B | $1.04B | $475.15M | $427.02M | $338.20M | 47.05% | 21.46% | 15.28% | 22.02% | 42.84M |
| 2024 FY Dec 31, 2022 | $2.12B | $941.29M | $459.07M | $399.82M | $337.46M | 44.48% | 21.69% | 15.95% | 28.18% | n/a |
| 2023 FY Dec 31, 2021 | $1.57B | $755.03M | $367.79M | $151.30M | $107.56M | 47.99% | 23.38% | 6.84% | 34.4% | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $2.51B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-054396, 0001628280-25-050724 |
| Revenue Growth TTM | 11.54% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-054396, 0001628280-25-050724 |
| Revenue CAGR 3Y | 3.3% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-012920 |
| Revenue CAGR 5Y | 12.97% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-012920 |
| Gross Profit CAGR 3Y | 4.35% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-012920 |
| Operating Income Growth | 23.99% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001628280-26-054396, 0001628280-25-050724 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 46.4% | Gross Profit / Revenue | OK | 0001628280-26-054396, 0001628280-25-050724 |
| Operating Margin | 22.47% | Operating Income / Revenue | OK | 0001628280-26-054396, 0001628280-25-050724 |
| ROIC | 20.82% | NOPAT / Average Invested Capital | OK | 0001628280-26-054396, 0001628280-25-050724 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-054396 |
| Current Ratio | 3.29x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 1.54x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-054396 |
| Revenue per Diluted Share | $61.20 | Revenue / Diluted Shares | OK | 0001628280-26-054396, 0001628280-25-050724 |