SUIC
SUIC Worldwide Holdings Ltd.
OTC Markets OTCID · CIK 1394108
Last close0.06
Daily change+0.00 (0.00%)
10 Years gain-99.48%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
SUIC · STANDARD
SIC 2860 · Industrial Organic Chemicals · Fiscal year end 1231
Fundamental
46.0Momentum
n/aAcceleration
n/aConfidence
78.0Annual Revenue13
Quarterly Revenue49
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality8.4 / 25
Capital Efficiency20.0 / 20
Balance Sheet5.3 / 15
Shareholder Economics10.0 / 10
Forward Indicators0.0 / 5
Signals
No positive signals calculated.
Warnings
Gross margin compression · MEDIUMGross margin compressed by 29.6841 percentage points.
Key Metrics
Revenue Growth TTM-57.24%OK
Revenue CAGR 3Y-56.27%OK
Gross Margin55.56%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $18,482.00 | $11,382.00 | $3,008.00 | -$46,620.00 | n/a | 61.58% | 16.28% | n/a | n/a | 290.38M |
| 2025 FY Dec 31, 2024 | $0.00 | $0.00 | $5,030.00 | -$174,245.00 | n/a | n/a | n/a | n/a | n/a | 290.38M |
| 2024 FY Dec 31, 2023 | n/a | $0.00 | -$531,573.00 | -$76,942.00 | n/a | n/a | n/a | n/a | n/a | 283.58M |
| 2023 FY Dec 31, 2023 | $150,000.00 | $110,000.00 | n/a | n/a | n/a | 73.33% | n/a | n/a | n/a | n/a |
| 2023 FY Dec 31, 2022 | $221,000.00 | $138,857.00 | -$30,507.00 | -$13,778.00 | n/a | 62.83% | -13.8% | n/a | -24% | 290.35M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $38,482.00 | sum latest 4 fiscal quarters Revenue | OK | 0001477932-26-004748, 0001554795-25-000234 |
| Revenue Growth TTM | -57.24% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001477932-26-004748, 0001554795-25-000234 |
| Revenue CAGR 3Y | -56.27% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001477932-26-001715 |
| Revenue CAGR 5Y | -30.62% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001477932-26-001715 |
| Gross Profit CAGR 3Y | -56.56% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001477932-26-001715 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 55.56% | Gross Profit / Revenue | OK | 0001477932-26-004748, 0001554795-25-000234 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001477932-26-004748 |
| Current Ratio | 0x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.02x | (Cash + Short-term Investments) / Total Debt | OK | 0001477932-26-004748 |
| Revenue per Diluted Share | $0.00 | Revenue / Diluted Shares | OK | 0001477932-26-004748, 0001554795-25-000234 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001477932-26-001715 |