TEM
Tempus AI, Inc.
Nasdaq · CIK 1717115
Last close76.63
Daily change+0.13 (0.17%)
10 Years gain+90.39%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
TEM · STANDARD
SIC 7370 · Services-Computer Programming, Data Processing, Etc. · Fiscal year end 1231
Fundamental
58.5Momentum
100.0Acceleration
100.0Confidence
77.0Annual Revenue4
Quarterly Revenue11
Annual CFO4
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality14.1 / 25
Capital Efficiency0.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators4.4 / 5
Signals
Gross margin expansionGross margin improved by 18.7882 percentage points.
Operating leverageOperating margin improved by 74.1939 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM84.31%OK
Revenue CAGR 3Y58.29%OK
Gross Margin51.55%OK
Operating Margin-20.54%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-2,248.82%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y6.97%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.27B | $651.79M | -$252.87M | -$218.09M | -$239.14M | 51.25% | -19.88% | -18.8% | n/a | 174,264 |
| 2025 FY Dec 31, 2024 | $693.40M | $213.59M | -$691.08M | -$189.05M | -$211.17M | 30.8% | -99.67% | -30.45% | n/a | 119,849 |
| 2025 FY Dec 31, 2023 | $531.82M | $191.02M | -$196.08M | -$214.34M | -$248.95M | 35.92% | -36.87% | -46.81% | n/a | 63,306 |
| 2024 FY Dec 31, 2022 | $320.67M | $51.09M | -$265.44M | -$168.20M | -$186.58M | 15.93% | -82.78% | -58.19% | n/a | 63,032 |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.38B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-326090, 0001193125-25-264652 |
| Revenue Growth TTM | 84.31% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-326090, 0001193125-25-264652 |
| Revenue CAGR 3Y | 58.29% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-066961 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001193125-26-066961 |
| Gross Profit CAGR 3Y | 133.66% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-066961 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001193125-26-326090, 0001193125-25-264652 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 51.55% | Gross Profit / Revenue | OK | 0001193125-26-326090, 0001193125-25-264652 |
| Operating Margin | -20.54% | Operating Income / Revenue | OK | 0001193125-26-326090, 0001193125-25-264652 |
| ROIC | -2,248.82% | NOPAT / Average Invested Capital | OK | 0001193125-26-326090, 0001193125-25-264652 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-326090 |
| Current Ratio | 3.3x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $7,562.86 | Revenue / Diluted Shares | OK | 0001193125-26-326090, 0001193125-25-264652 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |