Search TRNR
Interactive Strength, Inc.
Nasdaq · CIK 1785056
Last close2.21
Daily change+0.11 (5.24%)
10 Years gain-100.00%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
TRNR · STANDARD
SIC 3600 · Electronic & Other Electrical Equipment (No Computer Equip) · Fiscal year end 1231
Fundamental
42.5Momentum
100.0Acceleration
100.0Confidence
70.0Annual Revenue4
Quarterly Revenue14
Annual CFO4
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality12.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet0.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 91.9771 percentage points.
Operating leverageOperating margin improved by 613.0847 percentage points.
ROIC expansionROIC improved by 91.3442 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Heavy share dilution · HIGHDiluted share count increased 974.8166%.
Key Metrics
Revenue Growth TTM309.32%OK
Revenue CAGR 3Y156.78%OK
Gross Margin30.61%OK
Operating Margin-107.84%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-112.28%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y974.82%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $11.53M | $913,000.00 | -$19.86M | -$10.41M | -$10.50M | 7.92% | -172.23% | -91.09% | -129.79% | 139,536 |
| 2025 FY Dec 31, 2024 | $5.38M | -$2.78M | -$29.19M | -$14.81M | -$14.81M | -51.64% | -542.47% | -275.32% | -204.49% | 2,139 |
| 2024 FY Dec 31, 2023 | $962,000.00 | -$5.53M | -$54.48M | -$15.43M | n/a | -574.64% | -5,663.2% | n/a | -6,646.98% | 3,092 |
| 2023 FY Dec 31, 2022 | $681,000.00 | -$8.87M | -$54.35M | -$35.55M | -$36.12M | -1,302.2% | -7,980.18% | -5,304.26% | n/a | 487,276 |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $17.82M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-352477, 0001193125-25-283081 |
| Revenue Growth TTM | 309.32% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-352477, 0001193125-25-283081 |
| Revenue CAGR 3Y | 156.78% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-134836 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001193125-26-134836 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001193125-26-134836 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001193125-26-352477, 0001193125-25-283081 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 30.61% | Gross Profit / Revenue | OK | 0001193125-26-352477, 0001193125-25-283081 |
| Operating Margin | -107.84% | Operating Income / Revenue | OK | 0001193125-26-352477, 0001193125-25-283081 |
| ROIC | -112.28% | NOPAT / Average Invested Capital | OK | 0001193125-26-352477, 0001193125-25-283081 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-352477 |
| Current Ratio | 0.21x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $43.59 | Revenue / Diluted Shares | OK | 0001193125-26-352477, 0001193125-25-283081 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |