Search WEAV
Weave Communications, Inc.
NYSE · CIK 1609151
Last close7.37
Daily change-0.01 (-0.14%)
10 Years gain-60.78%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
WEAV · STANDARD
SIC 7372 · Services-Prepackaged Software · Fiscal year end 1231
Fundamental
47.1Momentum
72.6Acceleration
72.6Confidence
80.0Annual Revenue7
Quarterly Revenue19
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth20.6 / 25
Quality12.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet11.2 / 15
Shareholder Economics1.5 / 10
Forward Indicators1.2 / 5
Signals
Gross margin expansionGross margin improved by 0.9003 percentage points.
Operating leverageOperating margin improved by 4.5156 percentage points.
Warnings
Heavy share dilution · HIGHDiluted share count increased 7.8928%.
Key Metrics
Revenue Growth TTM22.77%OK
Revenue CAGR 3Y18.92%OK
Gross Margin72.17%OK
Operating Margin-11.68%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-88.88%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y7.89%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $239.02M | $172.31M | -$30.61M | $17.54M | $15.15M | 72.09% | -12.81% | 6.34% | -113.01% | 76.31M |
| 2025 FY Dec 31, 2024 | $204.31M | $145.88M | -$31.41M | $14.15M | $11.96M | 71.4% | -15.37% | 5.86% | n/a | 71.66M |
| 2025 FY Dec 31, 2023 | n/a | $116.09M | -$34.37M | $10.22M | $8.53M | n/a | n/a | n/a | n/a | 67.69M |
| 2023 FY Dec 31, 2023 | $170.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 2024 FY Dec 31, 2022 | n/a | $88.84M | -$49.70M | -$12.77M | -$14.66M | n/a | n/a | n/a | n/a | 65.08M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $252.85M | sum latest 4 fiscal quarters Revenue | OK | 0001609151-26-000074, 0001609151-25-000135 |
| Revenue Growth TTM | 22.77% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001609151-26-000074, 0001609151-25-000135 |
| Revenue CAGR 3Y | 18.92% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001609151-26-000016 |
| Revenue CAGR 5Y | 24.5% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001609151-26-000016 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001609151-26-000016 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001609151-26-000074, 0001609151-25-000135 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 72.17% | Gross Profit / Revenue | OK | 0001609151-26-000074, 0001609151-25-000135 |
| Operating Margin | -11.68% | Operating Income / Revenue | OK | 0001609151-26-000074, 0001609151-25-000135 |
| ROIC | -88.88% | NOPAT / Average Invested Capital | OK | 0001609151-26-000074, 0001609151-25-000135 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001609151-26-000074 |
| Current Ratio | 1.25x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $3.18 | Revenue / Diluted Shares | OK | 0001609151-26-000074, 0001609151-25-000135 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |