Search ZWS
Zurn Elkay Water Solutions Corp
NYSE · CIK 1439288
Last close47.67
Daily change+0.47 (1.00%)
10 Years gain+381.01%
Dividends TTM0.44 (+22.22%)
Dividend yield0.93%
Fundamental Analysis
ZWS · STANDARD
SIC 3560 · General Industrial Machinery & Equipment · Fiscal year end 1231
Fundamental
62.1Momentum
74.8Acceleration
75.0Confidence
86.0Annual Revenue18
Quarterly Revenue73
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth17.3 / 25
Quality20.7 / 25
Capital Efficiency9.4 / 20
Balance Sheet11.6 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 3.5276 percentage points.
Operating leverageOperating margin improved by 4.9538 percentage points.
ROIC expansionROIC improved by 5.0862 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 1.939%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM12.49%OK
Revenue CAGR 3Y9.78%OK
Gross Margin45.87%OK
Operating Margin17.46%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC12.08%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-1.94%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.70B | $764.80M | $278.90M | $346.50M | n/a | 45.1% | 16.45% | n/a | 11.37% | 171.26M |
| 2025 FY Dec 31, 2024 | $1.57B | $707.00M | $244.60M | $293.50M | n/a | 45.13% | 15.61% | n/a | 9.76% | 174.66M |
| 2025 FY Dec 31, 2023 | $1.53B | $648.10M | $191.40M | $253.90M | n/a | 42.35% | 12.51% | n/a | 6.81% | 177.26M |
| 2024 FY Dec 31, 2022 | $1.28B | $465.50M | $107.10M | $97.00M | n/a | 36.32% | 8.36% | n/a | 5.61% | 153.84M |
| 2023 FY Dec 31, 2021 | $910.90M | $373.20M | $107.00M | $223.60M | n/a | 40.97% | 11.75% | n/a | 6.62% | 125.11M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.72B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-026281, 0001439288-25-000124 |
| Revenue Growth TTM | 12.49% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-026281, 0001439288-25-000124 |
| Revenue CAGR 3Y | 9.78% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-006372 |
| Revenue CAGR 5Y | 17.85% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-006372 |
| Gross Profit CAGR 3Y | 18% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-006372 |
| Operating Income Growth | 57.05% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001628280-26-026281, 0001439288-25-000124 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 45.87% | Gross Profit / Revenue | OK | 0001628280-26-026281, 0001439288-25-000124 |
| Operating Margin | 17.46% | Operating Income / Revenue | OK | 0001628280-26-026281, 0001439288-25-000124 |
| ROIC | 12.08% | NOPAT / Average Invested Capital | OK | 0001628280-26-026281, 0001439288-25-000124 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-026281 |
| Current Ratio | 3.24x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.55x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-026281 |
| Revenue per Diluted Share | $10.15 | Revenue / Diluted Shares | OK | 0001628280-26-026281, 0001439288-25-000124 |