Search RSI
Rush Street Interactive, Inc.
NYSE · CIK 1793659
Last close20.01
Daily change+0.06 (0.30%)
10 Years gain+104.39%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
RSI · STANDARD
SIC 7990 · Services-Miscellaneous Amusement & Recreation · Fiscal year end 1231
Fundamental
66.3Momentum
86.1Acceleration
86.1Confidence
80.0Annual Revenue7
Quarterly Revenue23
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth24.1 / 25
Quality23.8 / 25
Capital Efficiency0.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.7499 percentage points.
Operating leverageOperating margin improved by 7.2191 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 50.5203%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM40.64%OK
Revenue CAGR 3Y24.19%OK
Gross Margin35.18%OK
Operating Margin10.13%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y38.74%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-50.52%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.13B | $392.76M | $87.42M | $165.00M | $164.24M | 34.62% | 7.71% | 14.48% | n/a | 236.12M |
| 2025 FY Dec 31, 2024 | $924.08M | $322.05M | $25.05M | $106.45M | $105.52M | 34.85% | 2.71% | 11.42% | n/a | 88.42M |
| 2025 FY Dec 31, 2023 | $691.16M | $226.15M | -$51.61M | -$5.93M | -$7.22M | 32.72% | -7.47% | -1.05% | n/a | 68.51M |
| 2024 FY Dec 31, 2022 | $592.21M | $177.55M | -$124.80M | -$60.32M | -$64.48M | 29.98% | -21.07% | -10.89% | n/a | 63.53M |
| 2023 FY Dec 31, 2021 | $488.11M | $155.96M | -$94.28M | -$48.19M | -$52.03M | 31.95% | -19.32% | -10.66% | n/a | 57.43M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.31B | sum latest 4 fiscal quarters Revenue | OK | 0001793659-26-000048, 0001793659-25-000193 |
| Revenue Growth TTM | 40.64% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001793659-26-000048, 0001793659-25-000193 |
| Revenue CAGR 3Y | 24.19% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001793659-26-000009 |
| Revenue CAGR 5Y | 32.43% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001793659-26-000009 |
| Gross Profit CAGR 3Y | 30.3% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001793659-26-000009 |
| Operating Income Growth | 389.76% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001793659-26-000048, 0001793659-25-000193 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 35.18% | Gross Profit / Revenue | OK | 0001793659-26-000048, 0001793659-25-000193 |
| Operating Margin | 10.13% | Operating Income / Revenue | OK | 0001793659-26-000048, 0001793659-25-000193 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001793659-26-000048 |
| Current Ratio | 2.12x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $11.31 | Revenue / Diluted Shares | OK | 0001793659-26-000048, 0001793659-25-000193 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001793659-26-000009 |